|
|
Receipts
|
19.69
|
19.41
|
|
|
|
|
|
|
|
|
Payments
|
(24.17)
|
(21.63)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.18
|
0.23
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.02)
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(0.01)
|
(0.01)
|
|
|
|
|
|
|
|
|
Other
|
-
|
0
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(4.33)
|
(2)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(1.12)
|
(0.15)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
1.09
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
(3.17)
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(4.29)
|
0.93
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(8.63)
|
(1.07)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.17)
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(0.17)
|
-
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(8.8)
|
(1.07)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
11.17
|
12.33
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
0
|
(0.1)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
2.38
|
11.16
|
|
|
|
|
|
|
|
|