WSR.ASX
Westar Resources Ltd
https://www.marketindex.com.au/index.php/asx/wsr/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($K) (2,917.64) (3,492.39) Membership required Membership required Membership required - - - - -
NPAT Margin -- -- Membership required Membership required Membership required - - - - -
Abnormals ($K) - - Membership required Membership required Membership required - - - - -
NPAT before Abnormals ($K) (2,917.64) (3,492.39) Membership required Membership required Membership required - - - - -
Return on Equity (ROE) -86.25% -63.78% Membership required Membership required Membership required - - - - -
Return on Assets (ROA) -79.00% -61.48% Membership required Membership required Membership required - - - - -
Valuation
PE Ratio (0.68) (1.44) Membership required Membership required Membership required - - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required - - - - -
Price to Book 0.77 1.83 Membership required Membership required Membership required - - - - -
Price to Cash Flow (1.28) (4.17) Membership required Membership required Membership required - - - - -
Shares Outstanding (M) 260.06 185.36 Membership required Membership required Membership required - - - - -
Market Cap ($M) $2.60 $10.01 Membership required Membership required Membership required - - - - -
Enterprise Value ($M) $1.08 $7.24 Membership required Membership required Membership required - - - - -
Performance
Total Shareholder Return -80.4% -3.6% Membership required Membership required Membership required - - - - -
Relative to Market -92.9% -18.3% Membership required Membership required Membership required - - - - -
Per Share
Earnings (EPS Adjusted) -1.48 -3.53 Membership required Membership required Membership required - - - - -
Earnings (with Abnormals) -1.48 -3.53 Membership required Membership required Membership required - - - - -
Cash Flow (0.90) (1.70) Membership required Membership required Membership required - - - - -
Cash 0.01 0.01 Membership required Membership required Membership required - - - - -
Net Tangible Assets 0.01 0.03 Membership required Membership required Membership required - - - - -
Book Value 0.01 0.03 Membership required Membership required Membership required - - - - -
Share Price $0.01 $0.05 Membership required Membership required Membership required - - - - -
Liquidity
Quick Ratio 5.19 14.43 Membership required Membership required Membership required - - - - -
Current Ratio 5.19 14.43 Membership required Membership required Membership required - - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required - - - - -
Inventory Turnover - - Membership required Membership required Membership required - - - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required - - - - -
Dividends
DPS (c) - - Membership required Membership required Membership required - - - - -
Dividend yield - - Membership required Membership required Membership required - - - - -
Franking - - Membership required Membership required Membership required - - - - -
Gross DPS (c) - - Membership required Membership required Membership required - - - - -
Gross Dividend Yield - - Membership required Membership required Membership required - - - - -
Payout Ratio - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
AUD $K
06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
06/2020
AUD $K
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue - - Membership required Membership required Membership required - - - - -
Other Income 1 196.32 Membership required Membership required Membership required - - - - -
Total Income Excl. Interest 1 196.32 Membership required Membership required Membership required - - - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 67.52 16.6 Membership required Membership required Membership required - - - - -
Forex Gain/Loss - - Membership required Membership required Membership required - - - - -
Total Income 68.52 212.92 Membership required Membership required Membership required - - - - -
EXPENSES
Expenses (2,924.85) (3,648.55) Membership required Membership required Membership required - - - - -
EBITDA (2,923.85) (3,452.23) Membership required Membership required Membership required - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (61.31) (54.45) Membership required Membership required Membership required - - - - -
Amortisation - - Membership required Membership required Membership required - - - - -
Depreciation & Amortisation (61.31) (54.45) Membership required Membership required Membership required - - - - -
EBIT (2,985.17) (3,506.69) Membership required Membership required Membership required - - - - -
INTEREST/FINANCE EXPENSES
Interest Expense - (2.3) Membership required Membership required Membership required - - - - -
Interest Capitalised - - Membership required Membership required Membership required - - - - -
Interest Expenses Incl. Capital - (2.3) Membership required Membership required Membership required - - - - -
Net Interest Expenses 67.52 14.3 Membership required Membership required Membership required - - - - -
Pre-Tax Profit Pre-Cap (2,917.64) (3,492.39) Membership required Membership required Membership required - - - - -
Pre-Tax Profit (2,917.64) (3,492.39) Membership required Membership required Membership required - - - - -
Net Capital Profits - - Membership required Membership required Membership required - - - - -
TAX
Tax Expenses - - Membership required Membership required Membership required - - - - -
NPAT before Abnormals (2,917.64) (3,492.39) Membership required Membership required Membership required - - - - -
ABNORMALS
Abnormals - - Membership required Membership required Membership required - - - - -
Abnormals Tax - - Membership required Membership required Membership required - - - - -
Net Abnormals - - Membership required Membership required Membership required - - - - -
Non-Controlling Interests - - Membership required Membership required Membership required - - - - -
Reported NPAT after Abnormals (2,917.64) (3,492.39) Membership required Membership required Membership required - - - - -
NPAT before Capital (2,917.64) (3,492.39) Membership required Membership required Membership required - - - - -
EQUITY
Diluted Shares 260,064.19 196,270.14 Membership required Membership required Membership required - - - - -
Diluted Weighted Shares 197,201.58 98,806.99 Membership required Membership required Membership required - - - - -
Ordinary Dividends - - Membership required Membership required Membership required - - - - -
Preference Dividends - - Membership required Membership required Membership required - - - - -
EPS Adjusted (14.8) (35.3) Membership required Membership required Membership required - - - - -
EPS after Abnormals (14.8) (35.35) Membership required Membership required Membership required - - - - -
Share of net Profit/Loss - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
AUD $K
06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
06/2020
AUD $K
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 1,524.04 2,773.45 Membership required Membership required Membership required - - - - -
Receivables 38.25 96 Membership required Membership required Membership required - - - - -
Prepayments 4.78 11.44 Membership required Membership required Membership required - - - - -
Inventories - - Membership required Membership required Membership required - - - - -
Investments 42.53 43.6 Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Current Assets 1,609.59 2,924.48 Membership required Membership required Membership required - - - - -
NON-CURRENT ASSETS
Receivables - - Membership required Membership required Membership required - - - - -
Inventories - - Membership required Membership required Membership required - - - - -
Net PP&E 161.97 224.71 Membership required Membership required Membership required - - - - -
Investments - - Membership required Membership required Membership required - - - - -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required - - - - -
Intangible Goodwill - - Membership required Membership required Membership required - - - - -
Future Income Tax Benefit - - Membership required Membership required Membership required - - - - -
Other 1,921.63 2,528.77 Membership required Membership required Membership required - - - - -
Total Non-Current Assets 2,083.6 2,753.48 Membership required Membership required Membership required - - - - -
Total Assets 3,693.19 5,677.96 Membership required Membership required Membership required - - - - -
CURRENT LIABILITIES
Accounts Payable 146.23 173.25 Membership required Membership required Membership required - - - - -
Provisions 6.66 29.45 Membership required Membership required Membership required - - - - -
Short Term Debt - - Membership required Membership required Membership required - - - - -
Other 157.4 - Membership required Membership required Membership required - - - - -
Total Current Liabilities 310.28 202.7 Membership required Membership required Membership required - - - - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required Membership required - - - - -
Long Term Debt - - Membership required Membership required Membership required - - - - -
Provisions - - Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Non-Current Liabilities - - Membership required Membership required Membership required - - - - -
Total Liabilities 310.28 202.7 Membership required Membership required Membership required - - - - -
SHAREHOLDER EQUITY
Share Capital 11,671.58 10,997.82 Membership required Membership required Membership required - - - - -
Other Equity - - Membership required Membership required Membership required - - - - -
Convertible Equity - - Membership required Membership required Membership required - - - - -
Retained Profits (9,036.57) (6,850.18) Membership required Membership required Membership required - - - - -
Share Premium Reserves - - Membership required Membership required Membership required - - - - -
Reserves (ex. Share Premium) 747.91 1,327.63 Membership required Membership required Membership required - - - - -
Total Available Equity 3,380 - Membership required Membership required Membership required - - - - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required Membership required - - - - -
Net Assets 3,382.91 5,475.26 Membership required Membership required Membership required - - - - -
Total Debt - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
AUD $K
06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
06/2020
AUD $K
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required - - - - -
Payments (1,759.47) (1,872.3) Membership required Membership required Membership required - - - - -
Dividends Received - - Membership required Membership required Membership required - - - - -
Interest Received 68.59 13.01 Membership required Membership required Membership required - - - - -
Interest Paid - (2.3) Membership required Membership required Membership required - - - - -
Other - 196.32 Membership required Membership required Membership required - - - - -
Taxes Paid - - Membership required Membership required Membership required - - - - -
Net Cash Flow (1,690.88) (1,665.28) Membership required Membership required Membership required - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (392.41) (815.92) Membership required Membership required Membership required - - - - -
Payments for Investment - - Membership required Membership required Membership required - - - - -
Payments for Subsidiaries - - Membership required Membership required Membership required - - - - -
Proceeds from PP&E 2.73 - Membership required Membership required Membership required - - - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required - - - - -
Proceeds from Investments - - Membership required Membership required Membership required - - - - -
Other Investments - - Membership required Membership required Membership required - - - - -
Net Cash used in Investing Activity (389.69) (815.92) Membership required Membership required Membership required - - - - -
Operating CF less Investment CF (2,080.57) (2,481.2) Membership required Membership required Membership required - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 747.07 3,147.15 Membership required Membership required Membership required - - - - -
Proceeds from Borrowings - - Membership required Membership required Membership required - - - - -
Repayment of Borrowings - - Membership required Membership required Membership required - - - - -
Other Financing Activities 84.09 (196.41) Membership required Membership required Membership required - - - - -
Loans Granted - - Membership required Membership required Membership required - - - - -
Loans Repaid - - Membership required Membership required Membership required - - - - -
Dividends Paid - - Membership required Membership required Membership required - - - - -
Net Financing Cash Flow 831.16 2,950.75 Membership required Membership required Membership required - - - - -
Net Change in Cash and Cash Equiv. (1,249.41) 469.55 Membership required Membership required Membership required - - - - -
Cash and Cash Equiv. Period Open 2,773.45 2,303.9 Membership required Membership required Membership required - - - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required - - - - -
Other Cash Adjustments - - Membership required Membership required Membership required - - - - -
Cash and Cash Equiv. Period Close 1,524.04 2,773.45 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo