|
|
Receipts
|
14.17
|
16.39
|
|
|
|
|
|
|
|
|
Payments
|
(13.27)
|
(19.12)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0
|
0
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.2)
|
(0.17)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
0.01
|
(0.03)
|
|
|
|
|
|
|
|
|
Other
|
0.34
|
0
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
1.06
|
(2.92)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.51)
|
(0.19)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(0.51)
|
(0.19)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
0.55
|
(3.11)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
1.2
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
1
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(0.2)
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.29)
|
(0.27)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(0.49)
|
1.93
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
0.06
|
(1.18)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
0.86
|
2.05
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
0.13
|
(0.01)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
1.05
|
0.86
|
|
|
|
|
|
|
|
|