|
|
Receipts
|
0.22
|
0.28
|
|
|
|
|
|
|
|
|
Payments
|
(9.52)
|
(9.6)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.65
|
0.58
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.09)
|
(0.09)
|
|
|
|
|
|
|
|
|
Other
|
(22.92)
|
(27.42)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(31.67)
|
(36.25)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(10.45)
|
(6.39)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
(0.02)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
0.3
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(10.15)
|
(6.42)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(41.82)
|
(42.66)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
19
|
72.11
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(1.31)
|
(4.25)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
17.69
|
67.86
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(24.12)
|
25.19
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
38.23
|
13.01
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0.01)
|
0.02
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
14.1
|
38.23
|
|
|
|
|
|
|
|
|