SNZ.ASX
Summerset Group Holdings Ltd
https://www.marketindex.com.au/index.php/asx/snz/financials

Annual Financial Summary

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
12/2014
Profitability
NPAT ($) 405,199,665 251,210,904 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin -74.21% -72.07% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) 604,432,578 414,356,269 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) (186,417,161) (159,452,898) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) -7.70% -7.79% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) -2.61% -2.72% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio (11.67) (12.04) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 0.90 0.94 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow (18.65) (20.60) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 233.87 231.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $2,182.03 $1,921.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $3,477.54 $2,903.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 14.8% -34.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market 1.1% -29.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 173.75 108.64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) -79.93 -68.96 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 158.60 149.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.05 0.10 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 10.31 8.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 10.35 8.84 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $9.33 $8.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 0.30 0.24 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 0.30 0.24 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.04 0.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover (0.92) (0.75) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 23.61 20.36 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 2.53% 2.45% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 23.61 20.36 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 2.53% 2.45% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
12/2014
INCOME
Rent Income - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Income 1,579,680 385,584 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 251,209,138 222,480,627 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 252,788,818 222,866,211 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Management Fees (64,441,943) (53,393,976) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit (212,084,881) (166,837,830) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses 25,667,719 7,384,931 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals (186,417,161) (159,452,898) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals 604,432,578 414,356,269 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax (12,815,750) (3,692,465) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals 591,616,827 410,663,803 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 405,199,665 251,210,904 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Diluted Shares 233,872,000 231,560,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 233,213,406 231,240,937 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted (799,300) (689,600) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 1,737,463 1,086,360 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
12/2014
CURRENT ASSETS
Cash 11,745,913 23,664,457 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Accounts Receivable / Debtors 41,168,276 34,289,048 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 1,463,595 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 59,721,396 25,420,595 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 114,099,182 83,374,101 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Property / PP&E 5,950,176,448 5,058,088,880 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 382,307,763 311,176,360 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 6,332,484,212 5,369,265,241 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 6,446,583,395 5,452,639,342 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Short Term Debt 332,637,444 317,547,381 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 28,559,621 25,735,225 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 15,442,050 9,615,348 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 376,639,115 352,897,955 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Long Term Debt 1,307,255,757 1,005,007,935 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deffered Tax 14,843,053 25,668,938 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 2,328,298,662 2,021,615,161 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 3,650,397,473 3,052,292,036 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 4,027,036,589 3,405,189,991 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Book Value / Share Equity 2,419,546,805 2,047,449,351 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Est. Debt 1,639,893,201 1,322,555,316 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
12/2014
OPERATING ACTIVITIES
Receipts 153.55 133.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (219.31) (193.14) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 1.58 0.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 433.96 404.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 369.78 344.67 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (54.23) (50) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (517.53) (541.77) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - 5.91 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments (49.03) (22.63) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (620.79) (608.48) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF (251.01) (263.81) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - 1.52 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 392.76 319.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (95.3) (1.79) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (31.84) (26.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing (26.35) (13.31) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow 239.28 279.62 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change Cash & Cash Equiv. (11.74) 15.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Open 23.54 7.86 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments (0.05) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Close 11.75 23.66 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo