|
|
Receipts
|
0.06
|
0.02
|
|
|
|
|
|
|
|
|
Payments
|
(2.5)
|
(2.37)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(2.44)
|
(2.35)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(8.54)
|
(4.52)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
(0.03)
|
(0)
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
1.34
|
1.38
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(7.07)
|
(4.28)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(9.51)
|
(6.63)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
6.8
|
5.79
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
2.96
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(1.75)
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.4)
|
(0.38)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
0.15
|
(1.13)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
7.61
|
5.4
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(1.9)
|
(1.22)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
2.37
|
3.59
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0)
|
0.01
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
0.47
|
2.37
|
|
|
|
|
|
|
|
|