|
|
Receipts
|
580.72
|
3,921.63
|
|
|
|
|
|
|
|
|
Payments
|
(527.85)
|
(4,972.59)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
2.74
|
2.89
|
|
|
|
|
|
|
|
|
Interest Paid
|
(84.42)
|
(61.37)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(28.8)
|
(1,109.45)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
-
|
-
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(28.8)
|
(1,109.45)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
176
|
500
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
184.47
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
(1.61)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
-
|
(239.86)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
176
|
443
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
147.2
|
(666.44)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
11.07
|
686.35
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
(10.17)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
0
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
158.26
|
9.74
|
|
|
|
|
|
|
|
|