|
|
Receipts
|
926.23
|
973.68
|
|
|
|
|
|
|
|
|
Payments
|
(844.26)
|
(867.27)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
1.22
|
0.96
|
|
|
|
|
|
|
|
|
Interest Paid
|
(4.21)
|
(2.83)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(13.2)
|
(2.96)
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
65.78
|
101.59
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(68.54)
|
(67.85)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
9.93
|
10.73
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(58.62)
|
(57.13)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
7.16
|
44.46
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
51.59
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(33.29)
|
(10)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(24.63)
|
(14.48)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(6.92)
|
(7.85)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(13.26)
|
(32.33)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(6.09)
|
12.13
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
39.54
|
27.35
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0.01)
|
0.06
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
33.44
|
39.54
|
|
|
|
|
|
|
|
|