|
|
Receipts
|
61.56
|
18.06
|
|
|
|
|
|
|
|
|
Payments
|
(50.86)
|
(21.98)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
-
|
0
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
10.71
|
(3.92)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(4.8)
|
(3.34)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(0.16)
|
(0.23)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
0.01
|
0
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(4.95)
|
(3.57)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
5.76
|
(7.49)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
(5.35)
|
5.35
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(5.35)
|
5.35
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
0.4
|
(2.14)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
0.21
|
2.55
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
1.23
|
(0.19)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
1.84
|
0.21
|
|
|
|
|
|
|
|
|