GDC.ASX
Global Data Centre Group
https://www.marketindex.com.au/index.php/asx/gdc/financials
Annual Financial Summary
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
09/2019
N/A
N/A
N/A
N/A
Profitability
NPAT ($)
40,204,000
(58,000)
-
-
-
-
NPAT Margin
--
-0.75%
-
-
-
-
Abnormals ($)
-
125,000
-
-
-
-
NPAT before Abnormals ($)
11,267,000
(1,062,000)
-
-
-
-
Return on Equity (ROE)
5.35%
-0.11%
-
-
-
-
Return on Assets (ROA)
5.78%
1.11%
-
-
-
-
Valuation
PE Ratio
81.49
(687.50)
-
-
-
-
PE Relative to Market
379.8%
0.0%
-
-
-
-
Price to Book
1.22
0.61
-
-
-
-
Price to Cash Flow
21.12
18.72
-
-
-
-
Shares Outstanding (M)
77.27
77.27
-
-
-
-
Market Cap ($M)
$244.96
$127.50
-
-
-
-
Enterprise Value ($M)
$227.02
$182.47
-
-
-
-
Performance
Total Shareholder Return
92.1%
27.9%
-
-
-
-
Relative to Market
79.6%
13.2%
-
-
-
-
Per Share
Earnings (EPS Adjusted)
14.60
-0.08
-
-
-
-
Earnings (with Abnormals)
3.89
-0.24
-
-
-
-
Cash Flow
0.50
(1.00)
-
-
-
-
Cash
0.36
0.44
-
-
-
-
Net Tangible Assets
2.59
0.87
-
-
-
-
Book Value
2.59
2.13
-
-
-
-
Share Price
$3.17
$1.65
-
-
-
-
Liquidity
Quick Ratio
56.81
1.10
-
-
-
-
Current Ratio
56.81
1.10
-
-
-
-
Efficiency
Asset Turnover
0.00
0.07
-
-
-
-
Inventory Turnover
-
-
-
-
-
-
Working Capital Turnover
0.00
(26.51)
-
-
-
-
Dividends
DPS (c)
-
-
-
-
-
-
Dividend yield
-
-
-
-
-
-
Franking
-
-
-
-
-
-
Gross DPS (c)
-
-
-
-
-
-
Gross Dividend Yield
-
-
-
-
-
-
Payout Ratio
-
-
-
-
-
-
Member Content
Source:
Annual Financial Income Statement
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
09/2019
N/A
N/A
N/A
N/A
Revenue from Operations
Investment Income
394,000
545,000
-
-
-
-
Other Income
24,554,000
34,451,000
-
-
-
-
Expenses
(9,549,000)
(37,615,000)
-
-
-
-
Profit / Loss before income tax
11,267,000
(2,767,000)
-
-
-
-
Tax Expense
-
1,705,000
-
-
-
-
NPAT before Abnormals
11,267,000
(1,062,000)
-
-
-
-
Abnormals
-
125,000
-
-
-
-
Abnormals Tax
-
-
-
-
-
-
Net Abnormals
-
125,000
-
-
-
-
Outside Equity
(558,000)
879,000
-
-
-
-
Preference Dividends
-
-
-
-
-
-
Reported NPAT after Abnormals
40,204,000
(58,000)
-
-
-
-
EQUITY
Share End
77,273,000
77,273,000
-
-
-
-
Share Weighted
275,369,863
77,273,000
-
-
-
-
Ordinary Dividends
-
-
-
-
-
-
EPS Adjusted
38,900
(2,400)
-
-
-
-
EPS after Abs
146,000
(751)
-
-
-
-
Equity Profit / Loss
(4,132,000)
(23,000)
-
-
-
-
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
09/2019
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash and Cash Equivalents
27.9
34.25
-
-
-
-
Receivables
0.3
14.75
-
-
-
-
Investments
-
-
-
-
-
-
Other Current Assets
111.04
3.92
-
-
-
-
Total Current Assets
139.24
52.92
-
-
-
-
NON-CURRENT ASSETS
Investments
73.41
52.99
-
-
-
-
Property
-
44.5
-
-
-
-
Other Non-Current Assets
-
180.93
-
-
-
-
Total Non-Current Assets
73.41
278.43
-
-
-
-
TOTAL ASSETS
212.65
331.34
-
-
-
-
CURRENT LIABILITIES
Creditors
2.45
19.6
-
-
-
-
Provisions
-
-
-
-
-
-
Other Liabilities
-
28.65
-
-
-
-
TOTAL CURRENT LIABILITIES
2.45
48.24
-
-
-
-
NON-CURRENT LIABILITIES
Borrowings
9.96
60.57
-
-
-
-
Deferred Tax
-
14.48
-
-
-
-
Other Non-Current Liabilities
-
0.22
-
-
-
-
TOTAL NON-CURRENT LIABILITIES
9.96
75.27
-
-
-
-
TOTAL LIABILITIES
12.42
123.51
-
-
-
-
NET ASSETS
225.07
454.85
-
-
-
-
Total Equity Attr. to Holders
200.23
164.71
-
-
-
-
Outside Equity
-
43.12
-
-
-
-
TOTAL EQUITY
200.23
207.83
-
-
-
-
Member Content
Source:
Annual Financial Cash Flow
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
09/2019
N/A
N/A
N/A
N/A
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
21.28
30.41
-
-
-
-
Payments
(16.47)
(27.71)
-
-
-
-
Funds from Operations
-
-
-
-
-
-
Dividends Received
-
-
-
-
-
-
Interest Received
0.4
0.54
-
-
-
-
Interest Paid
(3.85)
(2.54)
-
-
-
-
Tax Paid
-
-
-
-
-
-
Other Operating Cash
-
(1.44)
-
-
-
-
NET CASH FROM OPERATING ACTIVITIES
1.36
(0.74)
-
-
-
-
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
-
-
-
-
-
-
Payments
(4.2)
(0.81)
-
-
-
-
PP&E
(6.56)
(9.3)
-
-
-
-
Proceeds PP&E
39
-
-
-
-
-
Purchase Subsidiary
(5.29)
-
-
-
-
-
Proceeds Subsidiary
(16.02)
(0.78)
-
-
-
-
Loans Granted
-
-
-
-
-
-
Loans Repaid
-
-
-
-
-
-
Other Investing Cash
0.23
(83.41)
-
-
-
-
NET CASH FROM INVESTING ACTIVITIES
7.17
(94.3)
-
-
-
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
-
48.28
-
-
-
-
Proceeds from Borrowings
10
52.79
-
-
-
-
Borrowings
(25.02)
(16.31)
-
-
-
-
Dividends Paid
-
-
-
-
-
-
Other Financing Cash
(0.05)
(1.22)
-
-
-
-
NET CASH FROM FINANCING ACTIVITIES
(15.07)
83.54
-
-
-
-
NET CHANGE IN CASH
(6.54)
(11.5)
-
-
-
-
CASH AT START
34.25
43.11
-
-
-
-
Exchange Rate Adjustment
0.19
2.64
-
-
-
-
Other Cash Adjustment
-
-
-
-
-
-
CASH AT END
27.9
34.25
-
-
-
-
Member Content
Source: