|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
Payments
|
(1.17)
|
(1.38)
|
|
|
|
|
|
|
-
|
-
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
Interest Received
|
0.51
|
0.51
|
|
|
|
|
|
|
-
|
-
|
Interest Paid
|
(0)
|
(0.01)
|
|
|
|
|
|
|
-
|
-
|
Other
|
0.64
|
(0.2)
|
|
|
|
|
|
|
-
|
-
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
Net Cash Flow
|
(0.02)
|
(1.07)
|
|
|
|
|
|
|
-
|
-
|
|
|
Capital Expend. Excl. Investments
|
(5.98)
|
(10.98)
|
|
|
|
|
|
|
-
|
-
|
Payments for Investment
|
-
|
(0.2)
|
|
|
|
|
|
|
-
|
-
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
Proceeds from PP&E
|
5
|
-
|
|
|
|
|
|
|
-
|
-
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
Proceeds from Investments
|
0.25
|
-
|
|
|
|
|
|
|
-
|
-
|
Other Investments
|
(0.03)
|
0
|
|
|
|
|
|
|
-
|
-
|
Net Cash used in Investing Activity
|
(0.76)
|
(11.18)
|
|
|
|
|
|
|
-
|
-
|
Operating CF less Investment CF
|
(0.78)
|
(12.25)
|
|
|
|
|
|
|
-
|
-
|
|
|
Proceeds from Issues
|
-
|
20.51
|
|
|
|
|
|
|
-
|
-
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
Other Financing Activities
|
(0.06)
|
(0.83)
|
|
|
|
|
|
|
-
|
-
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
Net Financing Cash Flow
|
(0.06)
|
19.68
|
|
|
|
|
|
|
-
|
-
|
Net Change in Cash and Cash Equiv.
|
(0.84)
|
7.44
|
|
|
|
|
|
|
-
|
-
|
Cash and Cash Equiv. Period Open
|
14.46
|
7.02
|
|
|
|
|
|
|
-
|
-
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
Cash and Cash Equiv. Period Close
|
13.62
|
14.46
|
|
|
|
|
|
|
-
|
-
|