COG.ASX
COG Financial Services Ltd
https://www.marketindex.com.au/index.php/asx/cog/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Profitability
NPAT ($) 12,851,000 8,055,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 3.52% 5.17% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) (4,583,000) (10,084,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) 28,753,000 28,044,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 11.49% 11.07% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 3.02% 3.54% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 12.43 14.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 104.1% 111.6% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 1.08 1.23 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 4.81 6.37 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 194.86 190.66 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $219.22 $263.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $470.28 $445.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -13.3% -7.7% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -25.8% -22.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 6.67 4.26 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 9.05 9.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 24.10 16.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.65 0.53 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets (0.13) (0.11) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 0.78 0.86 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $1.12 $1.38 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 0.79 0.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 0.79 0.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.72 0.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 2,815.65 662.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 14.05 9.63 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 8.40 8.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 7.47% 6.09% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking 100% 100% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 12.00 12.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 10.67% 8.70% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 93% 88% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Revenue from Operations
Investment Income 3,423,000 1,658,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 495,915,000 364,740,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Expenses (465,091,000) (336,435,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Profit / Loss before income tax 40,674,000 38,137,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Tax Expense (11,921,000) (10,093,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 28,753,000 28,044,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals (4,583,000) (10,084,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (4,583,000) (10,084,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Outside Equity (11,319,000) (9,905,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 12,851,000 8,055,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Share End 194,859,000 190,662,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Weighted 192,598,000 189,206,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends (16,345,000) (15,970,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 90,500 95,900 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abs 66,724 42,573 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Equity Profit / Loss 1,844,000 (1,910,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CURRENT ASSETS
Cash and Cash Equivalents 125.68 101.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 23.75 22.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 87.55 77.76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Current Assets 3.15 3.47 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 240.12 205.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Investments 242.72 180.64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Non-Current Assets 204.27 206.94 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 446.99 387.58 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TOTAL ASSETS 687.12 593 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Creditors 39.86 34.93 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 12.89 11.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Liabilities 252.59 226.94 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TOTAL CURRENT LIABILITIES 305.34 273.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Borrowings 166.35 90.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deferred Tax 10.15 13.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Non-Current Liabilities 1.64 1.62 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TOTAL NON-CURRENT LIABILITIES 178.15 105.52 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TOTAL LIABILITIES 483.48 378.53 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NET ASSETS 1,170.6 971.53 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Equity Attr. to Holders 151.69 163.92 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Outside Equity 51.95 50.55 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TOTAL EQUITY 203.64 214.47 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts 548.37 386.67 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (473.79) (332.64) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Funds from Operations - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 0.07 0.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (14.12) (7.02) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Tax Paid (14.17) (15.81) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Operating Cash - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NET CASH FROM OPERATING ACTIVITIES 46.36 31.79 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts 12.1 6.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (29.33) (15.82) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PP&E (10.69) (11.62) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds PP&E 20.01 29.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Purchase Subsidiary (17.81) (15.02) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds Subsidiary - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investing Cash (61.44) (29.2) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NET CASH FROM INVESTING ACTIVITIES (87.16) (36.22) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue 3.81 4.07 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 160.88 97.28 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Borrowings (71.93) (63.23) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (28.07) (24.58) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Cash - 16.58 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NET CASH FROM FINANCING ACTIVITIES 64.69 30.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NET CHANGE IN CASH 23.88 25.69 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH AT START 101.8 76.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH AT END 125.68 101.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo