|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(3.33)
|
(1.66)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.16
|
0.01
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(3.17)
|
(1.64)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(1.11)
|
(3.67)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
12.19
|
7.54
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
11.07
|
3.87
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
7.9
|
2.23
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
1
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.02)
|
(0.07)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(0.02)
|
0.93
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
7.88
|
3.16
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
6.95
|
3.8
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0.18)
|
(0.02)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
14.64
|
6.95
|
|
|
|
|
|
|
|
|