|
|
Receipts
|
12
|
10.3
|
|
|
|
|
|
|
|
|
Payments
|
(14.38)
|
(12.42)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.02
|
0.02
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
0.01
|
(0.01)
|
|
|
|
|
|
|
|
|
Other
|
0.62
|
0.35
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(1.74)
|
(1.76)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.1)
|
(0.05)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
(0.1)
|
(1.06)
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
0.21
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
(0.62)
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(0.2)
|
(1.51)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(1.94)
|
(3.27)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
1.36
|
3.18
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
(0.02)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.37)
|
(0.62)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
0.99
|
2.54
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(0.94)
|
(0.73)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
2.57
|
3.28
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0)
|
0.01
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
1.62
|
2.57
|
|
|
|
|
|
|
|
|