|
|
Receipts
|
3.47
|
3.3
|
|
|
|
|
|
|
|
|
Payments
|
(4.83)
|
(5.96)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0
|
-
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.3)
|
(0.13)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
0.84
|
0.84
|
|
|
|
|
|
|
|
|
Other
|
0.05
|
0.09
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(0.78)
|
(1.86)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.03)
|
(0.11)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
0.11
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
0.07
|
(0.11)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(0.7)
|
(1.97)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
0.45
|
0.5
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(0.35)
|
(0.1)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
0.33
|
1.41
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
0.43
|
1.81
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(0.27)
|
(0.16)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
0.21
|
0.36
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
(0.06)
|
0.21
|
|
|
|
|
|
|
|
|