YAL.ASX
Yancoal Australia Ltd
https://www.marketindex.com.au/asx/yal/financials

Annual Financial Summary

12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
12/2014
12/2013
12/2012
Profitability
NPAT ($M) 791 (1,040) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 14.62% -9.71% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($M) - (707) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($M) 791 (333) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 12.87% -6.41% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 8.24% -1.80% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 4.36 (9.60) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 34.1% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 0.56 0.62 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 1.94 5.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 1,320.44 1,320.44 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $3,433.14 $3,195.46 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $5,373.14 $6,763.46 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 7.4% -8.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -9.8% -11.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 59.70 -78.76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 59.70 -25.22 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 143.40 45.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 1.13 0.48 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 4.55 3.83 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 4.65 3.93 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $2.60 $2.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 2.74 0.86 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 3.06 1.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.46 0.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 20.49 10.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 19.60 1,143.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 70.40 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 27.08% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 70.40 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 27.08% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 118% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

12/2021
AUD $M
12/2020
AUD $M
12/2019
AUD $M
12/2018
AUD $M
12/2017
AUD $M
12/2016
AUD $M
12/2015
AUD $M
12/2014
AUD $M
12/2013
AUD $M
12/2012
AUD $M
INCOME
Trading Revenue 5,409 3,429 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 38 652 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest 5,447 4,081 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Interest/Finance Income 21 84 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 5,468 4,165 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (3,275) (3,606) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA 2,172 475 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (828) (483) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation (3) (321) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (831) (804) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT 1,341 (329) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest Expense (259) (191) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (259) (191) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses (238) (107) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap 1,103 (436) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 1,103 (436) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (312) 103 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 791 (333) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals - (707) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals - (707) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 791 (1,040) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital 791 (1,040) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 1,320.44 1,320.44 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 1,324.96 1,320.44 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 0.6 (0.25) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 0.6 (0.79) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 57 (59) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

12/2021
AUD $M
12/2020
AUD $M
12/2019
AUD $M
12/2018
AUD $M
12/2017
AUD $M
12/2016
AUD $M
12/2015
AUD $M
12/2014
AUD $M
12/2013
AUD $M
12/2012
AUD $M
CURRENT ASSETS
Cash 1,495 637 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 707 344 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories 264 312 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 65 48 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 2,531 1,343 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Receivables 239 221 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net PP&E 7,840 8,174 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 303 257 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill 78 75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangible Goodwill 60 60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 749 925 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 9,269 9,712 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 11,800 11,055 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Accounts Payable 743 665 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 17 25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 66 496 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - 13 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 826 1,199 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON CURRENT LIABILITIES
Accounts Payable 8 6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 3,369 3,709 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 1,451 948 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 4,828 4,663 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 5,654 5,862 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Share Capital 6,698 6,482 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits (366) (1,157) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves (ex. Share Premium) (188) (134) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity 6,144 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
OTHER EQUITY
Non-controlling Interests 2 2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 6,146 5,193 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 3,435 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

12/2021
AUD $M
12/2020
AUD $M
12/2019
AUD $M
12/2018
AUD $M
12/2017
AUD $M
12/2016
AUD $M
12/2015
AUD $M
12/2014
AUD $M
12/2013
AUD $M
12/2012
AUD $M
OPERATING ACTIVITIES
Receipts 5,109 3,729 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (3,036) (2,994) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 7 64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (180) (179) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - (15) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 1,900 605 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (269) (279) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries (100) (204) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E 1 40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments 62 7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (306) (591) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 1,594 14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 464 433 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (1,190) (432) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities (35) (35) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - (402) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - 247 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid - (280) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (761) (314) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change in Cash and Cash Equiv. 833 (300) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Open 637 962 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments 25 (25) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 1,495 637 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo