WPR.ASX
Waypoint REIT
https://www.marketindex.com.au/asx/wpr/financials

Annual Financial Summary

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
N/A
Profitability
NPAT ($) (79,100,000) 133,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT Margin -- -- Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals ($) (184,500,000) (7,200,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals ($) 105,400,000 141,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Equity (ROE) 5.75% 6.95% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Assets (ROA) 4.76% 5.50% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Valuation
PE Ratio 15.55 13.74 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PE Relative to Market 106.9% 78.8% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Book 0.89 0.91 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Cash Flow 16.26 15.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shares Outstanding (M) 671.82 671.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Market Cap ($M) $1,639.23 $1,847.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Enterprise Value ($M) $2,518.63 $2,718.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Performance
Total Shareholder Return -5.2% 3.8% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Relative to Market -18.9% 7.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Per Share
Earnings (EPS Adjusted) -11.77 18.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Earnings (with Abnormals) 15.69 20.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash Flow 16.20 16.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash 0.02 0.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Tangible Assets 2.73 3.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Book Value 2.73 3.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Price $2.44 $2.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Liquidity
Quick Ratio 0.59 0.46 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Ratio 0.59 0.46 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends
DPS (c) 16.48 16.60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividend yield 6.75% 6.04% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross DPS (c) 16.48 16.60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross Dividend Yield 6.75% 6.04% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payout Ratio 105% 83% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
N/A
INCOME
Rent Income 163,400,000 168,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investment Income 900,000 400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other (9,300,000) 16,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income 155,000,000 185,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Management Fees (12,257,818) (12,745,614) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit 105,400,000 141,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
TAX
Tax Expenses - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals 105,400,000 141,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
ABNORMALS
Abnormals (184,500,000) (7,200,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Abnormals (184,500,000) (7,200,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reported NPAT after Abnormals (79,100,000) 133,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
SHAREHOLDER EQUITY
Diluted Shares 671,817,000 671,817,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Diluted Weighted Shares 671,800,000 704,581,358 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Ordinary Dividends (110,600,000) (116,100,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS Adjusted 156,900 200,100 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS after Abnormals (117,743) 189,900 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
N/A
CURRENT ASSETS
Cash 13,300,000 14,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Accounts Receivable / Debtors - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 10,700,000 4,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Assets 24,000,000 18,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NON-CURRENT ASSETS
Property / PP&E 2,769,300,000 2,947,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 4,600,000 21,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Assets 2,773,900,000 2,969,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Assets 2,797,900,000 2,988,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
CURRENT LIABILITIES
Short Term Debt 6,700,000 6,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 28,700,000 28,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 5,000,000 6,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Liabilities 40,400,000 41,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NON-CURRENT LIABILITIES
Long Term Debt 892,700,000 884,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Deffered Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 32,200,000 34,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Liabilities 924,900,000 918,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Liabilities 965,300,000 959,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
SHAREHOLDER EQUITY
Book Value / Share Equity 1,832,600,000 2,028,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Est. Debt 899,400,000 891,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
N/A
OPERATING ACTIVITIES
Receipts 174.8 175 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments (27.2) (28) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Received 0.9 0.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Paid (39.3) (31.2) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Cash Flow 109.2 116.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INVESTING ACTIVITIES
Capital Expend. Excl. Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Investment (0.2) (0.4) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Investments - 160 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Cash used in Investing Activity (0.2) 159.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Operating CF less Investment CF 109 275.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Borrowings 67.5 196 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Repayment of Borrowings (67) (225) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Paid (110.2) (119.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Financing - (132.5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Financing Cash Flow (109.7) (280.8) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Change Cash & Cash Equiv. (0.7) (5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash & Cash Equiv. Open 14 19 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash & Cash Equiv. Close 13.3 14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo