WOA.ASX
Wide Open Agriculture Ltd
https://www.marketindex.com.au/asx/woa/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
12/2017
N/A
N/A
N/A
Profitability
NPAT ($) (14,661,768) (10,788,232) Membership required Membership required Membership required Membership required Membership required - - -
NPAT Margin -121.71% -116.51% Membership required Membership required Membership required Membership required Membership required - - -
Abnormals ($) - - Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals ($) (14,661,768) (10,788,232) Membership required Membership required Membership required Membership required Membership required - - -
Return on Equity (ROE) -145.04% -44.98% Membership required Membership required Membership required Membership required Membership required - - -
Return on Assets (ROA) -94.96% -36.20% Membership required Membership required Membership required Membership required Membership required - - -
Valuation
PE Ratio (3.16) (6.63) Membership required Membership required Membership required Membership required Membership required - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required - - -
Price to Book 4.61 3.26 Membership required Membership required Membership required Membership required Membership required - - -
Price to Cash Flow (4.85) (11.34) Membership required Membership required Membership required Membership required Membership required - - -
Shares Outstanding (M) 143.28 142.25 Membership required Membership required Membership required Membership required Membership required - - -
Market Cap ($M) $46.57 $78.24 Membership required Membership required Membership required Membership required Membership required - - -
Enterprise Value ($M) $43.41 $61.92 Membership required Membership required Membership required Membership required Membership required - - -
Performance
Total Shareholder Return -40.9% -31.2% Membership required Membership required Membership required Membership required Membership required - - -
Relative to Market -55.7% -23.8% Membership required Membership required Membership required Membership required Membership required - - -
Per Share
Earnings (EPS Adjusted) -10.27 -8.29 Membership required Membership required Membership required Membership required Membership required - - -
Earnings (with Abnormals) -10.27 -8.29 Membership required Membership required Membership required Membership required Membership required - - -
Cash Flow (8.30) (7.80) Membership required Membership required Membership required Membership required Membership required - - -
Cash 0.04 0.14 Membership required Membership required Membership required Membership required Membership required - - -
Net Tangible Assets 0.07 0.17 Membership required Membership required Membership required Membership required Membership required - - -
Book Value 0.07 0.17 Membership required Membership required Membership required Membership required Membership required - - -
Share Price $0.33 $0.55 Membership required Membership required Membership required Membership required Membership required - - -
Liquidity
Quick Ratio 2.36 7.05 Membership required Membership required Membership required Membership required Membership required - - -
Current Ratio 2.98 8.15 Membership required Membership required Membership required Membership required Membership required - - -
Efficiency
Asset Turnover 0.78 0.31 Membership required Membership required Membership required Membership required Membership required - - -
Inventory Turnover 6.17 2.85 Membership required Membership required Membership required Membership required Membership required - - -
Working Capital Turnover 12.57 4.05 Membership required Membership required Membership required Membership required Membership required - - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required - - -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required - - -
Franking - - Membership required Membership required Membership required Membership required Membership required - - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required - - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required - - -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
12/2017
N/A
N/A
N/A
INCOME
Trading Revenue 11,455,564 9,259,496 Membership required Membership required Membership required Membership required Membership required - - -
Other Income 607,641 385,243 Membership required Membership required Membership required Membership required Membership required - - -
Total Income Excl. Interest 12,063,205 9,644,739 Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Total Income 12,063,205 9,644,739 Membership required Membership required Membership required Membership required Membership required - - -
EXPENSES
Expenses (26,089,646) (19,761,642) Membership required Membership required Membership required Membership required Membership required - - -
EBITDA (14,026,441) (10,116,903) Membership required Membership required Membership required Membership required Membership required - - -
DEPRECIATION AND AMORTISATION
Depreciation (743,484) (614,036) Membership required Membership required Membership required Membership required Membership required - - -
Amortisation - - Membership required Membership required Membership required Membership required Membership required - - -
Depreciation & Amortisation (743,484) (614,036) Membership required Membership required Membership required Membership required Membership required - - -
EBIT (14,769,925) (10,730,939) Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 164,426 55,719 Membership required Membership required Membership required Membership required Membership required - - -
Interest Expense (56,269) (113,012) Membership required Membership required Membership required Membership required Membership required - - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Expenses Incl. Capital (56,269) (113,012) Membership required Membership required Membership required Membership required Membership required - - -
Net Interest Expenses 108,157 (57,293) Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit (14,661,768) (10,788,232) Membership required Membership required Membership required Membership required Membership required - - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit Pre-Cap (14,661,768) (10,788,232) Membership required Membership required Membership required Membership required Membership required - - -
TAX
Tax Expenses - - Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals (14,661,768) (10,788,232) Membership required Membership required Membership required Membership required Membership required - - -
ABNORMALS
Abnormals - - Membership required Membership required Membership required Membership required Membership required - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Net Abnormals - - Membership required Membership required Membership required Membership required Membership required - - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Reported NPAT after Abnormals (14,661,768) (10,788,232) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Capital (14,661,768) (10,788,232) Membership required Membership required Membership required Membership required Membership required - - -
EQUITY
Diluted Shares 143,281,773 142,251,773 Membership required Membership required Membership required Membership required Membership required - - -
Diluted Weighted Shares 142,751,170 130,149,354 Membership required Membership required Membership required Membership required Membership required - - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
EPS Adjusted (102,700) (82,900) Membership required Membership required Membership required Membership required Membership required - - -
EPS after Abnormals (102,709) (82,891) Membership required Membership required Membership required Membership required Membership required - - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
12/2017
N/A
N/A
N/A
Current Assets
Cash 5,871,597 19,474,506 Membership required Membership required Membership required Membership required Membership required - - -
Receivables 1,119,527 1,082,996 Membership required Membership required Membership required Membership required Membership required - - -
Prepayments - - Membership required Membership required Membership required Membership required Membership required - - -
Inventories 1,952,665 3,252,484 Membership required Membership required Membership required Membership required Membership required - - -
Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Other 382,907 334,241 Membership required Membership required Membership required Membership required Membership required - - -
Total Current Assets 9,326,696 24,144,227 Membership required Membership required Membership required Membership required Membership required - - -
Non-current assets
Receivables 68,182 382,643 Membership required Membership required Membership required Membership required Membership required - - -
Inventories - - Membership required Membership required Membership required Membership required Membership required - - -
PP&E 5,680,743 5,054,961 Membership required Membership required Membership required Membership required Membership required - - -
Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required Membership required Membership required - - -
Goodwill - - Membership required Membership required Membership required Membership required Membership required - - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required - - -
Other 323,446 - Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Assets 6,072,371 5,437,604 Membership required Membership required Membership required Membership required Membership required - - -
Total Assets 15,399,067 29,581,831 Membership required Membership required Membership required Membership required Membership required - - -
Current Liabilities
Accounts Payable 1,812,269 1,847,157 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 684,498 538,182 Membership required Membership required Membership required Membership required Membership required - - -
Short Term Debt 629,992 578,419 Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Total Current Liabilities 3,126,759 2,963,758 Membership required Membership required Membership required Membership required Membership required - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required - - -
Long Term Debt 2,081,739 2,581,480 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 81,803 54,197 Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Liabilities 2,163,542 2,635,677 Membership required Membership required Membership required Membership required Membership required - - -
Total Liabilities 5,290,301 5,599,435 Membership required Membership required Membership required Membership required Membership required - - -
Shareholder Equity
Share Capital 44,626,557 44,384,452 Membership required Membership required Membership required Membership required Membership required - - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Reserves ex. Share Premium 4,626,547 4,080,514 Membership required Membership required Membership required Membership required Membership required - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required - - -
Retained Profits (39,144,338) (24,482,570) Membership required Membership required Membership required Membership required Membership required - - -
Total Available Equity Assets 10,110,000 - Membership required Membership required Membership required Membership required Membership required - - -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Net Assets 10,108,766 23,982,396 Membership required Membership required Membership required Membership required Membership required - - -
Total Debt 2,711,731 3,159,899 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
12/2017
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 11,135,715 8,749,450 Membership required Membership required Membership required Membership required Membership required - - -
Payments (23,613,252) (19,313,271) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Received 211,042 63,219 Membership required Membership required Membership required Membership required Membership required - - -
Interest Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Other 393,622 333,174 Membership required Membership required Membership required Membership required Membership required - - -
Net Operating Cash Flow (11,872,873) (10,167,428) Membership required Membership required Membership required Membership required Membership required - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (1,441,459) (2,360,711) Membership required Membership required Membership required Membership required Membership required - - -
Payments for Investment - (60,208) Membership required Membership required Membership required Membership required Membership required - - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Granted 9,268 - Membership required Membership required Membership required Membership required Membership required - - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required - - -
Other Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Net Investment Cash Flow (1,432,191) (2,420,919) Membership required Membership required Membership required Membership required Membership required - - -
Operating CF less Investment CF (13,305,064) (12,588,347) Membership required Membership required Membership required Membership required Membership required - - -
FINANCING ACTIVITIES
Proceeds from Issues 156,833 19,546,222 Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Borrowings 112,339 - Membership required Membership required Membership required Membership required Membership required - - -
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required - - -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Other Financing Activities (588,256) (463,913) Membership required Membership required Membership required Membership required Membership required - - -
Net Financing Cash Flow (319,084) 19,082,309 Membership required Membership required Membership required Membership required Membership required - - -
Total Net Cashflow (13,624,148) 6,493,962 Membership required Membership required Membership required Membership required Membership required - - -
CASH
Cash and Cash Equiv. Period Open 19,474,506 12,976,017 Membership required Membership required Membership required Membership required Membership required - - -
Exchange Rate Adjustments 21,239 4,527 Membership required Membership required Membership required Membership required Membership required - - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Cash and Cash Equiv. Period Close 5,871,597 19,474,506 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo