|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(0.44)
|
(0.46)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.01)
|
(0)
|
|
|
|
|
|
|
|
|
Other
|
0.04
|
0.08
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(0.41)
|
(0.39)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(1.44)
|
(0.69)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
(1)
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
0.04
|
0.33
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(1.4)
|
(1.36)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(1.81)
|
(1.75)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
4.6
|
1.49
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(0.04)
|
(0.02)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.5)
|
(0.24)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
4.06
|
1.23
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
2.25
|
(0.53)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
0.25
|
0.78
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
2.5
|
0.25
|
|
|
|
|
|
|
|
|