WMI.ASX
Wam Microcap Ltd
https://www.marketindex.com.au/asx/wmi/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
03/2017
N/A
N/A
N/A
Profitability
NPAT ($) 26,321,283 (36,095,190) Membership required Membership required Membership required Membership required Membership required - - -
NPAT Margin -- -- Membership required Membership required Membership required Membership required Membership required - - -
Abnormals ($) - - Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals ($) 26,321,283 (36,095,190) Membership required Membership required Membership required Membership required Membership required - - -
Return on Equity (ROE) 9.54% -13.46% Membership required Membership required Membership required Membership required Membership required - - -
Return on Assets (ROA) 9.14% -13.22% Membership required Membership required Membership required Membership required Membership required - - -
Valuation
PE Ratio 11.25 (9.37) Membership required Membership required Membership required Membership required Membership required - - -
PE Relative to Market 81.3% 0.0% Membership required Membership required Membership required Membership required Membership required - - -
Price to Book 1.08 1.27 Membership required Membership required Membership required Membership required Membership required - - -
Price to Cash Flow 12.18 (8.87) Membership required Membership required Membership required Membership required Membership required - - -
Shares Outstanding (M) 210.98 209.14 Membership required Membership required Membership required Membership required Membership required - - -
Market Cap ($M) $297.48 $339.85 Membership required Membership required Membership required Membership required Membership required - - -
Enterprise Value ($M) $275.32 $303.32 Membership required Membership required Membership required Membership required Membership required - - -
Performance
Total Shareholder Return -7.2% -4.9% Membership required Membership required Membership required Membership required Membership required - - -
Relative to Market -22.0% 2.5% Membership required Membership required Membership required Membership required Membership required - - -
Per Share
Earnings (EPS Adjusted) 12.53 -17.34 Membership required Membership required Membership required Membership required Membership required - - -
Earnings (with Abnormals) 12.53 -17.34 Membership required Membership required Membership required Membership required Membership required - - -
Cash Flow 2.10 7.70 Membership required Membership required Membership required Membership required Membership required - - -
Cash 0.11 0.17 Membership required Membership required Membership required Membership required Membership required - - -
Net Tangible Assets 1.31 1.28 Membership required Membership required Membership required Membership required Membership required - - -
Book Value 1.31 1.28 Membership required Membership required Membership required Membership required Membership required - - -
Share Price $1.41 $1.62 Membership required Membership required Membership required Membership required Membership required - - -
Liquidity
Quick Ratio 23.26 54.37 Membership required Membership required Membership required Membership required Membership required - - -
Current Ratio 23.26 54.37 Membership required Membership required Membership required Membership required Membership required - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required - - -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required - - -
Dividends
DPS (c) 10.50 10.00 Membership required Membership required Membership required Membership required Membership required - - -
Dividend yield 7.45% 6.15% Membership required Membership required Membership required Membership required Membership required - - -
Franking 100% 100% Membership required Membership required Membership required Membership required Membership required - - -
Gross DPS (c) 15.00 14.29 Membership required Membership required Membership required Membership required Membership required - - -
Gross Dividend Yield 10.64% 8.79% Membership required Membership required Membership required Membership required Membership required - - -
Payout Ratio 84% - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
03/2017
N/A
N/A
N/A
Revenue from Operations
Investment Income 43,229,310 (49,173,581) Membership required Membership required Membership required Membership required Membership required - - -
Other Income - 48,790 Membership required Membership required Membership required Membership required Membership required - - -
Expenses (7,867,885) (4,753,489) Membership required Membership required Membership required Membership required Membership required - - -
Profit / Loss before income tax 35,361,425 (53,878,280) Membership required Membership required Membership required Membership required Membership required - - -
Tax Expense (9,040,142) 17,783,090 Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals 26,321,283 (36,095,190) Membership required Membership required Membership required Membership required Membership required - - -
Abnormals - - Membership required Membership required Membership required Membership required Membership required - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Net Abnormals - - Membership required Membership required Membership required Membership required Membership required - - -
Outside Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
Reported NPAT after Abnormals 26,321,283 (36,095,190) Membership required Membership required Membership required Membership required Membership required - - -
EQUITY
Share End 210,979,923 209,140,522 Membership required Membership required Membership required Membership required Membership required - - -
Share Weighted 209,986,485 208,216,665 Membership required Membership required Membership required Membership required Membership required - - -
Ordinary Dividends (22,103,819) (20,871,443) Membership required Membership required Membership required Membership required Membership required - - -
EPS Adjusted 125,300 (173,400) Membership required Membership required Membership required Membership required Membership required - - -
EPS after Abs 125,348 (173,354) Membership required Membership required Membership required Membership required Membership required - - -
Equity Profit / Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
03/2017
N/A
N/A
N/A
CURRENT ASSETS
Cash and Cash Equivalents 22.17 36.53 Membership required Membership required Membership required Membership required Membership required - - -
Receivables 3.89 1.25 Membership required Membership required Membership required Membership required Membership required - - -
Investments 257.14 225.53 Membership required Membership required Membership required Membership required Membership required - - -
Other Current Assets - - Membership required Membership required Membership required Membership required Membership required - - -
Total Current Assets 283.2 263.31 Membership required Membership required Membership required Membership required Membership required - - -
NON-CURRENT ASSETS
Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Property - - Membership required Membership required Membership required Membership required Membership required - - -
Other Non-Current Assets 4.79 9.74 Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Assets 4.79 9.74 Membership required Membership required Membership required Membership required Membership required - - -
TOTAL ASSETS 287.99 273.05 Membership required Membership required Membership required Membership required Membership required - - -
CURRENT LIABILITIES
Creditors 8.09 2.91 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 4.09 1.93 Membership required Membership required Membership required Membership required Membership required - - -
Other Liabilities - - Membership required Membership required Membership required Membership required Membership required - - -
TOTAL CURRENT LIABILITIES 12.18 4.84 Membership required Membership required Membership required Membership required Membership required - - -
NON-CURRENT LIABILITIES
Borrowings - - Membership required Membership required Membership required Membership required Membership required - - -
Deferred Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Other Non-Current Liabilities - - Membership required Membership required Membership required Membership required Membership required - - -
TOTAL NON-CURRENT LIABILITIES - - Membership required Membership required Membership required Membership required Membership required - - -
TOTAL LIABILITIES 12.18 4.84 Membership required Membership required Membership required Membership required Membership required - - -
NET ASSETS 300.17 277.89 Membership required Membership required Membership required Membership required Membership required - - -
Total Equity Attr. to Holders 275.82 268.21 Membership required Membership required Membership required Membership required Membership required - - -
Outside Equity - - Membership required Membership required Membership required Membership required Membership required - - -
TOTAL EQUITY 275.82 268.21 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
03/2017
N/A
N/A
N/A
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts 444.2 578.65 Membership required Membership required Membership required Membership required Membership required - - -
Payments (445.64) (542.63) Membership required Membership required Membership required Membership required Membership required - - -
Funds from Operations - - Membership required Membership required Membership required Membership required Membership required - - -
Dividends Received 7.47 6.03 Membership required Membership required Membership required Membership required Membership required - - -
Interest Received 1.18 0.36 Membership required Membership required Membership required Membership required Membership required - - -
Interest Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Tax Paid (1.93) (13.82) Membership required Membership required Membership required Membership required Membership required - - -
Other Operating Cash (0.93) (12.54) Membership required Membership required Membership required Membership required Membership required - - -
NET CASH FROM OPERATING ACTIVITIES 4.35 16.05 Membership required Membership required Membership required Membership required Membership required - - -
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts - - Membership required Membership required Membership required Membership required Membership required - - -
Payments - - Membership required Membership required Membership required Membership required Membership required - - -
PP&E - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds PP&E - - Membership required Membership required Membership required Membership required Membership required - - -
Purchase Subsidiary - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds Subsidiary - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required - - -
Other Investing Cash - - Membership required Membership required Membership required Membership required Membership required - - -
NET CASH FROM INVESTING ACTIVITIES - - Membership required Membership required Membership required Membership required Membership required - - -
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required - - -
Borrowings - - Membership required Membership required Membership required Membership required Membership required - - -
Dividends Paid (18.71) (23.33) Membership required Membership required Membership required Membership required Membership required - - -
Other Financing Cash - - Membership required Membership required Membership required Membership required Membership required - - -
NET CASH FROM FINANCING ACTIVITIES (18.71) (23.33) Membership required Membership required Membership required Membership required Membership required - - -
NET CHANGE IN CASH (14.37) (7.28) Membership required Membership required Membership required Membership required Membership required - - -
CASH AT START 36.53 43.81 Membership required Membership required Membership required Membership required Membership required - - -
Exchange Rate Adjustment - - Membership required Membership required Membership required Membership required Membership required - - -
Other Cash Adjustment - - Membership required Membership required Membership required Membership required Membership required - - -
CASH AT END 22.17 36.53 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo