WAX.ASX
Wam Research Ltd
https://www.marketindex.com.au/asx/wax/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Profitability
NPAT ($) 32,471,074 16,854,237 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 138,268.92% -- Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) 32,471,074 16,854,237 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 15.13% 8.46% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 13.90% 8.28% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 6.70 12.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 47.9% 104.7% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 1.02 1.07 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 7.11 13.77 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 204.07 200.89 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $219.37 $212.94 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $207.59 $201.73 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 11.3% -11.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -1.2% -26.1% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 16.04 8.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 16.04 8.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 8.50 (5.10) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.06 0.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 1.05 0.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 1.05 0.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $1.07 $1.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 13.09 42.60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 13.09 42.60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 10.00 10.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 9.30% 9.43% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking 60% 80% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 12.57 13.43 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 11.69% 12.67% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 62% 118% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Revenue from Operations
Investment Income 54,220,911 25,789,384 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 46,968 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Expenses (9,370,184) (3,143,465) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Profit / Loss before income tax 44,897,695 22,645,919 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Tax Expense (12,426,621) (5,791,682) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 32,471,074 16,854,237 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Outside Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 32,471,074 16,854,237 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Share End 204,069,123 200,885,140 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Weighted 202,480,676 199,360,594 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends (20,330,062) (20,015,846) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 160,400 84,500 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abs 160,366 84,541 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Equity Profit / Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CURRENT ASSETS
Cash and Cash Equivalents 11.78 11.21 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 3.51 4.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 205.9 172.61 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Current Assets - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 221.2 188.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Investments 1.26 1.43 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Non-Current Assets 11.18 13.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 12.44 15.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TOTAL ASSETS 233.64 203.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Creditors 10.43 2.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 6.47 1.68 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Liabilities - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TOTAL CURRENT LIABILITIES 16.9 4.43 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deferred Tax 2.08 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Non-Current Liabilities - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TOTAL NON-CURRENT LIABILITIES 2.08 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TOTAL LIABILITIES 18.97 4.43 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NET ASSETS 252.61 207.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Equity Attr. to Holders 214.66 199.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Outside Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TOTAL EQUITY 214.66 199.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts 449.31 432.64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (432.7) (444.47) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Funds from Operations - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 4.1 5.23 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 0.81 0.55 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Tax Paid (3.1) (3.07) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Operating Cash (1.16) (1.02) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NET CASH FROM OPERATING ACTIVITIES 17.27 (10.13) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Purchase Subsidiary - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds Subsidiary - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investing Cash - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NET CASH FROM INVESTING ACTIVITIES - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (16.7) (16.29) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Cash - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NET CASH FROM FINANCING ACTIVITIES (16.7) (16.29) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NET CHANGE IN CASH 0.57 (26.42) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH AT START 11.21 37.63 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH AT END 11.78 11.21 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo