|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(3.04)
|
(1.99)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.1
|
0.01
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.02)
|
(0.01)
|
|
|
|
|
|
|
|
|
Other
|
0.02
|
0.04
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(2.93)
|
(1.94)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(4.84)
|
(3.56)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(0.1)
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
0.02
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
0.2
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(4.72)
|
(3.56)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(7.65)
|
(5.51)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
4.44
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.07)
|
(0.07)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(0.07)
|
4.37
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(7.72)
|
(1.14)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
9.31
|
10.44
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
1.58
|
9.31
|
|
|
|
|
|
|
|
|