|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(1,469.32)
|
(1,061.84)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
20.47
|
13.29
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
(2,877.86)
|
(779.85)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(4,326.71)
|
(1,828.4)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(267.17)
|
-
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
54.83
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(212.35)
|
-
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(4,539.05)
|
(1,828.4)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
4,477.8
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
31.2
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(12.48)
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(262.58)
|
(61.5)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
4,233.94
|
(61.5)
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(305.11)
|
(1,889.9)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
614.68
|
2,510.62
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(38.45)
|
(6.04)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
271.12
|
614.68
|
|
|
|
|
|
|
|
|