VG8.ASX
Vgi Partners Asian Investments Ltd
https://www.marketindex.com.au/asx/vg8/financials
Annual Financial Summary
Print Financials
06/2022
06/2021
06/2020
10/2019
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($)
(83,747,702)
58,797,841
-
-
-
-
-
-
NPAT Margin
--
--
-
-
-
-
-
-
Abnormals ($)
-
-
-
-
-
-
-
-
NPAT before Abnormals ($)
(83,747,702)
58,797,841
-
-
-
-
-
-
Return on Equity (ROE)
-16.69%
9.59%
-
-
-
-
-
-
Return on Assets (ROA)
-11.96%
8.40%
-
-
-
-
-
-
Valuation
PE Ratio
(4.76)
9.20
-
-
-
-
-
-
PE Relative to Market
0.0%
69.4%
-
-
-
-
-
-
Price to Book
0.79
0.88
-
-
-
-
-
-
Price to Cash Flow
(4.80)
9.08
-
-
-
-
-
-
Shares Outstanding (M)
220.41
222.62
-
-
-
-
-
-
Market Cap ($M)
$394.53
$540.97
-
-
-
-
-
-
Enterprise Value ($M)
$354.50
$427.70
-
-
-
-
-
-
Performance
Total Shareholder Return
-22.6%
27.5%
-
-
-
-
-
-
Relative to Market
-15.1%
-2.7%
-
-
-
-
-
-
Per Share
Earnings (EPS Adjusted)
-37.64
26.41
-
-
-
-
-
-
Earnings (with Abnormals)
-37.64
26.41
-
-
-
-
-
-
Cash Flow
54.50
(91.60)
-
-
-
-
-
-
Cash
0.85
0.51
-
-
-
-
-
-
Net Tangible Assets
2.28
2.75
-
-
-
-
-
-
Book Value
2.28
2.75
-
-
-
-
-
-
Share Price
$1.79
$2.43
-
-
-
-
-
-
Liquidity
Quick Ratio
1.17
1.18
-
-
-
-
-
-
Current Ratio
1.17
1.18
-
-
-
-
-
-
Efficiency
Asset Turnover
0.00
0.00
-
-
-
-
-
-
Inventory Turnover
-
-
-
-
-
-
-
-
Working Capital Turnover
0.00
0.00
-
-
-
-
-
-
Dividends
DPS (c)
10.00
5.50
-
-
-
-
-
-
Dividend yield
5.59%
2.26%
-
-
-
-
-
-
Franking
76%
100%
-
-
-
-
-
-
Gross DPS (c)
13.24
7.86
-
-
-
-
-
-
Gross Dividend Yield
7.40%
3.23%
-
-
-
-
-
-
Payout Ratio
-
21%
-
-
-
-
-
-
Member Content
Source:
Annual Financial Income Statement
Print Financials
06/2022
06/2021
06/2020
10/2019
N/A
N/A
N/A
N/A
N/A
N/A
Revenue from Operations
Investment Income
5,233,502
4,636,915
-
-
-
-
-
-
Other Income
(112,584,407)
105,465,211
-
-
-
-
-
-
Expenses
(11,815,689)
(26,908,829)
-
-
-
-
-
-
Profit / Loss before income tax
(119,166,594)
83,193,297
-
-
-
-
-
-
Tax Expense
35,418,892
(24,395,456)
-
-
-
-
-
-
NPAT before Abnormals
(83,747,702)
58,797,841
-
-
-
-
-
-
Abnormals
-
-
-
-
-
-
-
-
Abnormals Tax
-
-
-
-
-
-
-
-
Net Abnormals
-
-
-
-
-
-
-
-
Outside Equity
-
-
-
-
-
-
-
-
Preference Dividends
-
-
-
-
-
-
-
-
Reported NPAT after Abnormals
(83,747,702)
58,797,841
-
-
-
-
-
-
EQUITY
Share End
220,409,291
222,620,218
-
-
-
-
-
-
Share Weighted
222,471,163
222,620,218
-
-
-
-
-
-
Ordinary Dividends
-
-
-
-
-
-
-
-
EPS Adjusted
(376,400)
264,100
-
-
-
-
-
-
EPS after Abs
(376,443)
264,117
-
-
-
-
-
-
Equity Profit / Loss
-
-
-
-
-
-
-
-
Member Content
Source:
Annual Financial Balance Sheet
Print Financials
06/2022
06/2021
06/2020
10/2019
N/A
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash and Cash Equivalents
187.62
113.26
-
-
-
-
-
-
Receivables
28.84
2.28
-
-
-
-
-
-
Investments
-
-
-
-
-
-
-
-
Other Current Assets
0.11
-
-
-
-
-
-
-
Total Current Assets
216.57
115.55
-
-
-
-
-
-
NON-CURRENT ASSETS
Investments
446.34
606.34
-
-
-
-
-
-
Property
-
-
-
-
-
-
-
-
Other Non-Current Assets
24.39
-
-
-
-
-
-
-
Total Non-Current Assets
470.73
606.34
-
-
-
-
-
-
TOTAL ASSETS
687.3
721.88
-
-
-
-
-
-
CURRENT LIABILITIES
Creditors
37.78
34.45
-
-
-
-
-
-
Provisions
-
6.05
-
-
-
-
-
-
Other Liabilities
147.59
57.31
-
-
-
-
-
-
TOTAL CURRENT LIABILITIES
185.37
97.81
-
-
-
-
-
-
NON-CURRENT LIABILITIES
Borrowings
-
-
-
-
-
-
-
-
Deferred Tax
-
11.03
-
-
-
-
-
-
Other Non-Current Liabilities
-
-
-
-
-
-
-
-
TOTAL NON-CURRENT LIABILITIES
-
11.03
-
-
-
-
-
-
TOTAL LIABILITIES
185.37
108.84
-
-
-
-
-
-
NET ASSETS
872.67
830.72
-
-
-
-
-
-
Total Equity Attr. to Holders
501.93
613.04
-
-
-
-
-
-
Outside Equity
-
-
-
-
-
-
-
-
TOTAL EQUITY
501.93
613.04
-
-
-
-
-
-
Member Content
Source:
Annual Financial Cash Flow
Print Financials
06/2022
06/2021
06/2020
10/2019
N/A
N/A
N/A
N/A
N/A
N/A
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
761.34
416.58
-
-
-
-
-
-
Payments
(646.63)
(628.54)
-
-
-
-
-
-
Funds from Operations
-
-
-
-
-
-
-
-
Dividends Received
4.7
4.63
-
-
-
-
-
-
Interest Received
0.45
0.66
-
-
-
-
-
-
Interest Paid
(2.23)
(2.71)
-
-
-
-
-
-
Tax Paid
(6.15)
(6.33)
-
-
-
-
-
-
Other Operating Cash
9.7
11.67
-
-
-
-
-
-
NET CASH FROM OPERATING ACTIVITIES
121.18
(204.03)
-
-
-
-
-
-
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
-
-
-
-
-
-
-
-
Payments
-
-
-
-
-
-
-
-
PP&E
-
-
-
-
-
-
-
-
Proceeds PP&E
-
-
-
-
-
-
-
-
Purchase Subsidiary
-
-
-
-
-
-
-
-
Proceeds Subsidiary
-
-
-
-
-
-
-
-
Loans Granted
-
-
-
-
-
-
-
-
Loans Repaid
-
-
-
-
-
-
-
-
Other Investing Cash
-
-
-
-
-
-
-
-
NET CASH FROM INVESTING ACTIVITIES
-
-
-
-
-
-
-
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
-
-
-
-
-
-
-
-
Proceeds from Borrowings
-
-
-
-
-
-
-
-
Borrowings
-
-
-
-
-
-
-
-
Dividends Paid
(23.38)
-
-
-
-
-
-
-
Other Financing Cash
(4.26)
-
-
-
-
-
-
-
NET CASH FROM FINANCING ACTIVITIES
(27.63)
-
-
-
-
-
-
-
NET CHANGE IN CASH
93.55
(204.03)
-
-
-
-
-
-
CASH AT START
91.51
284.83
-
-
-
-
-
-
Exchange Rate Adjustment
2.56
10.7
-
-
-
-
-
-
Other Cash Adjustment
-
-
-
-
-
-
-
-
CASH AT END
187.62
91.51
-
-
-
-
-
-
Member Content
Source: