VDCO.ASX
Vanguard Diversified Conservative INDEX ETF
https://www.marketindex.com.au/asx/vdco/financials
Annual Financial Summary
Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
N/A
N/A
N/A
N/A
Profitability
NPAT ($)
133,092,000
(326,080,000)
-
-
-
-
NPAT Margin
--
--
-
-
-
-
Abnormals ($)
-
-
-
-
-
-
NPAT before Abnormals ($)
133,092,000
(326,080,000)
-
-
-
-
Return on Equity (ROE)
4.57%
-10.30%
-
-
-
-
Return on Assets (ROA)
4.54%
-10.19%
-
-
-
-
Valuation
PE Ratio
1.57
(0.71)
-
-
-
-
PE Relative to Market
10.2%
0.0%
-
-
-
-
Price to Book
0.07
0.07
-
-
-
-
Price to Cash Flow
2.25
(1.01)
-
-
-
-
Shares Outstanding (M)
4.25
4.83
-
-
-
-
Market Cap ($M)
$209.06
$231.50
-
-
-
-
Enterprise Value ($M)
$207.01
$229.35
-
-
-
-
Performance
Total Shareholder Return
4.3%
-9.2%
-
-
-
-
Relative to Market
-10.4%
-1.8%
-
-
-
-
Per Share
Earnings (EPS Adjusted)
3,131.58
-6,748.34
-
-
-
-
Earnings (with Abnormals)
3,131.58
-6,748.34
-
-
-
-
Cash Flow
9,466.80
(7,338.90)
-
-
-
-
Cash
0.48
0.45
-
-
-
-
Net Tangible Assets
685.37
654.97
-
-
-
-
Book Value
685.37
654.97
-
-
-
-
Share Price
$49.19
$47.91
-
-
-
-
Liquidity
Quick Ratio
2.06
1.65
-
-
-
-
Current Ratio
2.06
1.65
-
-
-
-
Efficiency
Asset Turnover
0.00
0.00
-
-
-
-
Inventory Turnover
-
-
-
-
-
-
Working Capital Turnover
0.00
0.00
-
-
-
-
Dividends
DPS (c)
55.42
96.16
-
-
-
-
Dividend yield
1.13%
2.01%
-
-
-
-
Franking
15%
27%
-
-
-
-
Gross DPS (c)
59.00
107.39
-
-
-
-
Gross Dividend Yield
1.20%
2.24%
-
-
-
-
Payout Ratio
2%
-
-
-
-
-
Member Content
Source:
Annual Financial Income Statement
Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
N/A
N/A
N/A
N/A
Revenue from Operations
Investment Income
53,739,000
77,201,000
-
-
-
-
Other Income
-
-
-
-
-
-
Expenses
(2,258,000)
(2,171,000)
-
-
-
-
Profit / Loss before income tax
133,092,000
(326,080,000)
-
-
-
-
Tax Expense
-
-
-
-
-
-
NPAT before Abnormals
133,092,000
(326,080,000)
-
-
-
-
Abnormals
-
-
-
-
-
-
Abnormals Tax
-
-
-
-
-
-
Net Abnormals
-
-
-
-
-
-
Outside Equity
-
-
-
-
-
-
Preference Dividends
-
-
-
-
-
-
Reported NPAT after Abnormals
133,092,000
(326,080,000)
-
-
-
-
EQUITY
Share End
4,250,000
4,832,000
-
-
-
-
Share Weighted
4,250,000
4,832,000
-
-
-
-
Ordinary Dividends
(2,525,000)
(4,607,000)
-
-
-
-
EPS Adjusted
31,315,800
(67,483,400)
-
-
-
-
EPS after Abs
31,315,765
(67,483,444)
-
-
-
-
Equity Profit / Loss
-
-
-
-
-
-
Member Content
Source:
Annual Financial Balance Sheet
Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash and Cash Equivalents
2.05
2.15
-
-
-
-
Receivables
14.68
29.27
-
-
-
-
Investments
-
-
-
-
-
-
Other Current Assets
19.52
25.64
-
-
-
-
Total Current Assets
36.25
57.07
-
-
-
-
NON-CURRENT ASSETS
Investments
2,894.13
3,142.36
-
-
-
-
Property
-
-
-
-
-
-
Other Non-Current Assets
-
-
-
-
-
-
Total Non-Current Assets
2,894.13
3,142.36
-
-
-
-
TOTAL ASSETS
2,930.38
3,199.43
-
-
-
-
CURRENT LIABILITIES
Creditors
7.83
5.17
-
-
-
-
Provisions
9.73
29.46
-
-
-
-
Other Liabilities
-
-
-
-
-
-
TOTAL CURRENT LIABILITIES
17.57
34.63
-
-
-
-
NON-CURRENT LIABILITIES
Borrowings
-
-
-
-
-
-
Deferred Tax
-
-
-
-
-
-
Other Non-Current Liabilities
-
-
-
-
-
-
TOTAL NON-CURRENT LIABILITIES
-
-
-
-
-
-
TOTAL LIABILITIES
17.57
34.63
-
-
-
-
NET ASSETS
2,947.95
3,234.06
-
-
-
-
Total Equity Attr. to Holders
2,912.82
3,164.8
-
-
-
-
Outside Equity
-
-
-
-
-
-
TOTAL EQUITY
2,912.82
3,164.8
-
-
-
-
Member Content
Source:
Annual Financial Cash Flow
Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
N/A
N/A
N/A
N/A
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
464.55
271.53
-
-
-
-
Payments
(62.34)
(626.22)
-
-
-
-
Funds from Operations
-
-
-
-
-
-
Dividends Received
-
-
-
-
-
-
Interest Received
0.11
-
-
-
-
-
Interest Paid
-
-
-
-
-
-
Tax Paid
-
-
-
-
-
-
Other Operating Cash
0.02
0.08
-
-
-
-
NET CASH FROM OPERATING ACTIVITIES
402.34
(354.62)
-
-
-
-
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
-
-
-
-
-
-
Payments
-
-
-
-
-
-
PP&E
-
-
-
-
-
-
Proceeds PP&E
-
-
-
-
-
-
Purchase Subsidiary
-
-
-
-
-
-
Proceeds Subsidiary
-
-
-
-
-
-
Loans Granted
-
-
-
-
-
-
Loans Repaid
-
-
-
-
-
-
Other Investing Cash
-
-
-
-
-
-
NET CASH FROM INVESTING ACTIVITIES
-
-
-
-
-
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
423.95
1,052.72
-
-
-
-
Proceeds from Borrowings
-
-
-
-
-
-
Borrowings
-
-
-
-
-
-
Dividends Paid
(47.82)
(83.43)
-
-
-
-
Other Financing Cash
(778.58)
(615.45)
-
-
-
-
NET CASH FROM FINANCING ACTIVITIES
(402.44)
353.84
-
-
-
-
NET CHANGE IN CASH
(0.1)
(0.78)
-
-
-
-
CASH AT START
2.15
2.93
-
-
-
-
Exchange Rate Adjustment
-
-
-
-
-
-
Other Cash Adjustment
-
-
-
-
-
-
CASH AT END
2.05
2.15
-
-
-
-
Member Content
Source: