|
|
Receipts
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Payments
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Dividends Received
|
670.28
|
1,041.2
|
|
|
|
|
|
-
|
-
|
-
|
Interest Received
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Other
|
2,775.6
|
2,891.65
|
|
|
|
|
|
-
|
-
|
-
|
Taxes Paid
|
(118.75)
|
(101.75)
|
|
|
|
|
|
-
|
-
|
-
|
Net Cash Flow
|
3,327.13
|
3,831.11
|
|
|
|
|
|
-
|
-
|
-
|
|
|
Capital Expend. Excl. Investments
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Payments for Investment
|
(15.21)
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Payments for Subsidiaries
|
(117.46)
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Proceeds from Investments
|
489.08
|
920.74
|
|
|
|
|
|
-
|
-
|
-
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Other Investments
|
(1,636.79)
|
(479.16)
|
|
|
|
|
|
-
|
-
|
-
|
Net Cash used in Investing Activity
|
(1,280.38)
|
441.58
|
|
|
|
|
|
-
|
-
|
-
|
Operating CF less Investment CF
|
2,046.75
|
4,272.69
|
|
|
|
|
|
-
|
-
|
-
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Proceeds from Borrowings
|
3,897.91
|
1,429.16
|
|
|
|
|
|
-
|
-
|
-
|
Repayment of Borrowings
|
(1,244.46)
|
(2,954.87)
|
|
|
|
|
|
-
|
-
|
-
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Dividends Paid
|
(134.28)
|
(119.83)
|
|
|
|
|
|
-
|
-
|
-
|
Other Financing
|
(1,119.07)
|
(937.88)
|
|
|
|
|
|
-
|
-
|
-
|
Net Financing Cash Flow
|
1,400.1
|
(2,583.43)
|
|
|
|
|
|
-
|
-
|
-
|
Net Change Cash & Cash Equiv.
|
3,446.85
|
1,689.26
|
|
|
|
|
|
-
|
-
|
-
|
Cash & Cash Equiv. Open
|
5,373.24
|
3,522.09
|
|
|
|
|
|
-
|
-
|
-
|
Exchange Rate Adjustments
|
71.83
|
11.48
|
|
|
|
|
|
-
|
-
|
-
|
Other Adjustments
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Cash & Cash Equiv. Close
|
8,891.93
|
5,222.83
|
|
|
|
|
|
-
|
-
|
-
|