|
|
Receipts
|
41.99
|
43.14
|
|
|
|
|
|
|
|
|
Payments
|
(28.96)
|
(27.82)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.45
|
0.45
|
|
|
|
|
|
|
|
|
Interest Paid
|
(20.69)
|
(20.77)
|
|
|
|
|
|
|
|
|
Other
|
1.37
|
0.06
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(5.84)
|
(4.94)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(5.58)
|
(2.2)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
81.82
|
38.18
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
(8.05)
|
(10.59)
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
68.19
|
25.39
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
62.35
|
20.45
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(48.92)
|
(9.75)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(7.98)
|
(9.19)
|
|
|
|
|
|
|
|
|
Other Financing
|
(12.06)
|
(18.14)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(68.96)
|
(37.08)
|
|
|
|
|
|
|
|
|
Net Change Cash & Cash Equiv.
|
(6.62)
|
(16.63)
|
|
|
|
|
|
|
|
|
Cash & Cash Equiv. Open
|
43.84
|
56.71
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0.53)
|
3.75
|
|
|
|
|
|
|
|
|
Other Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash & Cash Equiv. Close
|
36.69
|
43.84
|
|
|
|
|
|
|
|
|