UOS.ASX
United Overseas Australia Ltd
https://www.marketindex.com.au/asx/uos/financials

Annual Financial Summary

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
12/2014
Profitability
NPAT ($) 79,216,000 66,845,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 32.45% 41.09% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) 21,466,000 (4,955,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) 97,537,000 105,916,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 3.39% 4.15% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 2.93% 3.53% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 14.57 11.86 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 102.2% 76.8% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 0.34 0.33 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 9.62 8.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 1,616.50 1,544.19 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $840.58 $853.17 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $96.93 $299.17 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 1.4% -16.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -12.3% -12.2% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 4.90 4.34 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 3.57 4.66 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 9.00 9.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.46 0.52 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 1.06 1.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 1.06 1.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $0.52 $0.55 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 2.31 2.25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 3.34 3.36 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.06 0.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 0.62 0.37 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 4.00 2.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 7.69% 3.62% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 4.00 2.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 7.69% 3.62% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 112% 43% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
12/2014
INCOME
Rent Income 88,917,000 77,737,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Income 18,554,000 11,596,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 216,752,000 198,696,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 324,223,000 288,029,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Management Fees (34,029,000) (24,328,756) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 124,823,000 130,568,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (27,286,000) (24,652,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 97,537,000 105,916,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals 21,466,000 (4,955,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals 21,466,000 (4,955,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests (39,787,000) (34,116,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 79,216,000 66,845,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Diluted Shares 1,616,502,375 1,544,190,341 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 1,616,502,375 1,541,089,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 172,000 272,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - (31,083,807) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 35,700 46,600 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 49,005 43,375 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
12/2014
CURRENT ASSETS
Cash 743,652,000 802,715,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Accounts Receivable / Debtors 135,533,000 147,424,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 594,845,000 504,283,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 1,474,030,000 1,454,422,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Property / PP&E 1,229,042,000 1,265,477,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 10,614,000 10,596,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 276,703,000 278,890,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 1,516,359,000 1,554,963,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 2,990,389,000 3,009,385,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Short Term Debt 211,547,000 180,671,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 2,460,000 3,506,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 227,391,000 248,789,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 441,398,000 432,966,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Long Term Debt 4,621,000 4,037,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deffered Tax 23,958,000 23,746,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 13,614,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 42,193,000 27,783,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 483,591,000 460,749,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Book Value / Share Equity 1,705,634,000 1,730,270,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-controlling Interests 801,164,000 818,366,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Est. Debt 216,168,000 184,708,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
12/2014
OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 18.29 10.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (9.22) (7.86) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 165.29 170.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (28.24) (23.61) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 146.12 150.25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (7.52) (7.49) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (4.93) (8.29) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E 1.76 0.08 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 8.86 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments (102) 0.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (103.83) (15.19) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 42.29 135.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues 38.98 13.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 68.39 75.22 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (67.79) (80.99) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (110.02) (36.97) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing (0.09) 0.15 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (70.54) (29.59) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change Cash & Cash Equiv. (28.25) 105.48 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Open 802.71 688.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments (30.81) 9.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Close 743.65 802.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo