|
|
Receipts
|
82.78
|
85.73
|
|
|
|
|
|
|
|
|
Payments
|
(75.05)
|
(81.51)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.19
|
0.08
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.13)
|
(0.21)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(1.77)
|
(0.13)
|
|
|
|
|
|
|
|
|
Other
|
0
|
-
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
6.02
|
3.96
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.06)
|
(0.07)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
0.02
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(0.06)
|
(0.05)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
5.96
|
3.91
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(4.21)
|
(2.98)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(1.73)
|
(1.88)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(5.94)
|
(4.86)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
0.88
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
5.23
|
5.24
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
6.11
|
5.23
|
|
|
|
|
|
|
|
|