|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(4.39)
|
(4.96)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.07
|
0.17
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.01)
|
(0.01)
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(4.32)
|
(4.79)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(4.38)
|
(5.69)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
(2.68)
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
0
|
0.08
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
0.09
|
|
|
|
|
|
|
|
|
Other Investments
|
(3.93)
|
(0.07)
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(8.31)
|
(8.28)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(12.64)
|
(13.07)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
9.01
|
0.17
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
3.39
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.69)
|
(0.25)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
11.71
|
(0.08)
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(0.93)
|
(13.14)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
1.3
|
14.44
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
0.01
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
0.38
|
1.3
|
|
|
|
|
|
|
|
|