TNC.ASX
True North Copper Ltd
https://www.marketindex.com.au/asx/tnc/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($M) (34.05) (1.71) Membership required Membership required - - - - - -
NPAT Margin -1,814.29% -- Membership required Membership required - - - - - -
Abnormals ($M) (6.9) - Membership required Membership required - - - - - -
NPAT before Abnormals ($M) (27.15) (1.71) Membership required Membership required - - - - - -
Return on Equity (ROE) -91.84% -9.50% Membership required Membership required - - - - - -
Return on Assets (ROA) -35.96% -9.10% Membership required Membership required - - - - - -
Valuation
PE Ratio (1.66) (4.45) Membership required Membership required - - - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required - - - - - -
Price to Book 3.83 0.43 Membership required Membership required - - - - - -
Price to Cash Flow (6.02) (6.67) Membership required Membership required - - - - - -
Shares Outstanding (M) 461.65 105.42 Membership required Membership required - - - - - -
Market Cap ($M) $113.10 $7.70 Membership required Membership required - - - - - -
Enterprise Value ($M) $110.02 $1.90 Membership required Membership required - - - - - -
Performance
Total Shareholder Return 235.8% -80.0% Membership required Membership required - - - - - -
Relative to Market 221.1% -72.6% Membership required Membership required - - - - - -
Per Share
Earnings (EPS Adjusted) -16.95 -1.50 Membership required Membership required - - - - - -
Earnings (with Abnormals) -13.52 -1.50 Membership required Membership required - - - - - -
Cash Flow (2.60) (0.90) Membership required Membership required - - - - - -
Cash 0.01 0.06 Membership required Membership required - - - - - -
Net Tangible Assets 0.06 0.17 Membership required Membership required - - - - - -
Book Value 0.06 0.17 Membership required Membership required - - - - - -
Share Price $0.24 $0.07 Membership required Membership required - - - - - -
Liquidity
Quick Ratio 0.41 7.72 Membership required Membership required - - - - - -
Current Ratio 0.41 7.72 Membership required Membership required - - - - - -
Efficiency
Asset Turnover 0.02 0.00 Membership required Membership required - - - - - -
Inventory Turnover - - Membership required Membership required - - - - - -
Working Capital Turnover (0.11) 0.00 Membership required Membership required - - - - - -
Dividends
DPS (c) - - Membership required Membership required - - - - - -
Dividend yield - - Membership required Membership required - - - - - -
Franking - - Membership required Membership required - - - - - -
Gross DPS (c) - - Membership required Membership required - - - - - -
Gross Dividend Yield - - Membership required Membership required - - - - - -
Payout Ratio - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 1.5 - Membership required Membership required - - - - - -
Other Income 0.42 - Membership required Membership required - - - - - -
Total Income Excl. Interest 1.92 - Membership required Membership required - - - - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 0 0.02 Membership required Membership required - - - - - -
Forex Gain/Loss - - Membership required Membership required - - - - - -
Total Income 1.92 0.02 Membership required Membership required - - - - - -
EXPENSES
Expenses (28.83) (1.67) Membership required Membership required - - - - - -
EBITDA (26.91) (1.67) Membership required Membership required - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (0.14) (0.06) Membership required Membership required - - - - - -
Amortisation - - Membership required Membership required - - - - - -
Depreciation & Amortisation (0.14) (0.06) Membership required Membership required - - - - - -
EBIT (27.05) (1.73) Membership required Membership required - - - - - -
INTEREST/FINANCE EXPENSES
Interest Expense (0.1) - Membership required Membership required - - - - - -
Interest Capitalised - - Membership required Membership required - - - - - -
Interest Expenses Incl. Capital (0.1) - Membership required Membership required - - - - - -
Net Interest Expenses (0.1) 0.02 Membership required Membership required - - - - - -
Pre-Tax Profit Pre-Cap (27.15) (1.71) Membership required Membership required - - - - - -
Pre-Tax Profit (27.15) (1.71) Membership required Membership required - - - - - -
Net Capital Profits - - Membership required Membership required - - - - - -
TAX
Tax Expenses - - Membership required Membership required - - - - - -
NPAT before Abnormals (27.15) (1.71) Membership required Membership required - - - - - -
ABNORMALS
Abnormals (6.9) - Membership required Membership required - - - - - -
Abnormals Tax - - Membership required Membership required - - - - - -
Net Abnormals (6.9) - Membership required Membership required - - - - - -
Non-Controlling Interests - - Membership required Membership required - - - - - -
Reported NPAT after Abnormals (34.05) (1.71) Membership required Membership required - - - - - -
NPAT before Capital (34.05) (1.71) Membership required Membership required - - - - - -
EQUITY
Diluted Shares 504.2 115.14 Membership required Membership required - - - - - -
Diluted Weighted Shares 200.84 114.45 Membership required Membership required - - - - - -
Ordinary Dividends - - Membership required Membership required - - - - - -
Preference Dividends - - Membership required Membership required - - - - - -
EPS Adjusted (0.14) (0.02) Membership required Membership required - - - - - -
EPS after Abnormals (0.17) (0.01) Membership required Membership required - - - - - -
Share of net Profit/Loss - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
N/A
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 3.49 5.79 Membership required Membership required - - - - - -
Receivables 1.85 0.32 Membership required Membership required - - - - - -
Prepayments 1.4 0.05 Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Assets 6.74 6.16 Membership required Membership required - - - - - -
NON-CURRENT ASSETS
Receivables 0.32 0.04 Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
Net PP&E 1.19 0.14 Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Intangibles Excl. Goodwill - - Membership required Membership required - - - - - -
Intangible Goodwill - - Membership required Membership required - - - - - -
Future Income Tax Benefit - - Membership required Membership required - - - - - -
Other 67.05 12.51 Membership required Membership required - - - - - -
Total Non-Current Assets 68.56 12.69 Membership required Membership required - - - - - -
Total Assets 75.3 18.85 Membership required Membership required - - - - - -
CURRENT LIABILITIES
Accounts Payable 16.43 0.73 Membership required Membership required - - - - - -
Provisions 0.11 0.07 Membership required Membership required - - - - - -
Short Term Debt 0.08 - Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Liabilities 16.62 0.8 Membership required Membership required - - - - - -
NON CURRENT LIABILITIES
Accounts Payable 13.91 - Membership required Membership required - - - - - -
Long Term Debt 0.33 - Membership required Membership required - - - - - -
Provisions 14.88 - Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Non-Current Liabilities 29.12 - Membership required Membership required - - - - - -
Total Liabilities 45.74 0.8 Membership required Membership required - - - - - -
SHAREHOLDER EQUITY
Share Capital 67.03 21.27 Membership required Membership required - - - - - -
Other Equity - - Membership required Membership required - - - - - -
Convertible Equity - - Membership required Membership required - - - - - -
Retained Profits (37.76) (3.97) Membership required Membership required - - - - - -
Share Premium Reserves - - Membership required Membership required - - - - - -
Reserves (ex. Share Premium) 0.29 0.75 Membership required Membership required - - - - - -
Total Available Equity 29.56 - Membership required Membership required - - - - - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required - - - - - -
Net Assets 29.56 18.05 Membership required Membership required - - - - - -
Total Debt 0.41 - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 1.14 - Membership required Membership required - - - - - -
Payments (6.42) (1.68) Membership required Membership required - - - - - -
Dividends Received - - Membership required Membership required - - - - - -
Interest Received 0 0.02 Membership required Membership required - - - - - -
Interest Paid (0.02) - Membership required Membership required - - - - - -
Other - 0.7 Membership required Membership required - - - - - -
Taxes Paid - - Membership required Membership required - - - - - -
Net Cash Flow (5.3) (0.97) Membership required Membership required - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (39.84) (5.97) Membership required Membership required - - - - - -
Payments for Investment (0.29) - Membership required Membership required - - - - - -
Payments for Subsidiaries 1.97 - Membership required Membership required - - - - - -
Proceeds from PP&E - - Membership required Membership required - - - - - -
Proceeds from Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from Investments - - Membership required Membership required - - - - - -
Other Investments - - Membership required Membership required - - - - - -
Net Cash used in Investing Activity (38.16) (5.97) Membership required Membership required - - - - - -
Operating CF less Investment CF (43.46) (6.94) Membership required Membership required - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 47.35 6.59 Membership required Membership required - - - - - -
Proceeds from Borrowings 8.04 - Membership required Membership required - - - - - -
Repayment of Borrowings (6) - Membership required Membership required - - - - - -
Other Financing Activities (2.48) (0.31) Membership required Membership required - - - - - -
Loans Granted - - Membership required Membership required - - - - - -
Loans Repaid - - Membership required Membership required - - - - - -
Dividends Paid - - Membership required Membership required - - - - - -
Net Financing Cash Flow 46.9 6.28 Membership required Membership required - - - - - -
Net Change in Cash and Cash Equiv. 3.44 (0.66) Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Open 0.05 6.45 Membership required Membership required - - - - - -
Exchange Rate Adjustments - - Membership required Membership required - - - - - -
Other Cash Adjustments - - Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Close 3.49 5.79 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo