|
|
Receipts
|
3,322.19
|
3,443.37
|
|
|
|
|
|
|
-
|
|
Payments
|
(1,354.72)
|
(1,365.98)
|
|
|
|
|
|
|
-
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Interest Received
|
37.24
|
5.35
|
|
|
|
|
|
|
-
|
|
Interest Paid
|
(388.34)
|
(392)
|
|
|
|
|
|
|
-
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Net Cash Flow
|
1,616.37
|
1,690.75
|
|
|
|
|
|
|
-
|
|
|
|
Capital Expend. Excl. Investments
|
(379.42)
|
(262.89)
|
|
|
|
|
|
|
-
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Net Cash used in Investing Activity
|
(379.42)
|
(262.89)
|
|
|
|
|
|
|
-
|
|
Operating CF less Investment CF
|
1,236.95
|
1,427.86
|
|
|
|
|
|
|
-
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Other Financing Activities
|
(1,746.24)
|
(793.7)
|
|
|
|
|
|
|
-
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Net Financing Cash Flow
|
(1,746.24)
|
(793.7)
|
|
|
|
|
|
|
-
|
|
Net Change in Cash and Cash Equiv.
|
(509.29)
|
634.16
|
|
|
|
|
|
|
-
|
|
Cash and Cash Equiv. Period Open
|
2,568.44
|
2,071.71
|
|
|
|
|
|
|
-
|
|
Exchange Rate Adjustments
|
15.6
|
(7.02)
|
|
|
|
|
|
|
-
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
-
|
|
Cash and Cash Equiv. Period Close
|
2,074.74
|
2,698.84
|
|
|
|
|
|
|
-
|
|