|
|
Receipts
|
255.67
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Payments
|
(197.08)
|
(24.05)
|
|
|
|
|
|
-
|
-
|
-
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Interest Received
|
0.1
|
0.4
|
|
|
|
|
|
-
|
-
|
-
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Other
|
(7.75)
|
(5.33)
|
|
|
|
|
|
-
|
-
|
-
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Net Cash Flow
|
50.93
|
(28.98)
|
|
|
|
|
|
-
|
-
|
-
|
|
|
Capital Expend. Excl. Investments
|
(76.76)
|
(82.8)
|
|
|
|
|
|
-
|
-
|
-
|
Payments for Investment
|
-
|
39.92
|
|
|
|
|
|
-
|
-
|
-
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Other Investments
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Net Cash used in Investing Activity
|
(76.76)
|
(42.88)
|
|
|
|
|
|
-
|
-
|
-
|
Operating CF less Investment CF
|
(25.83)
|
(71.87)
|
|
|
|
|
|
-
|
-
|
-
|
|
|
Proceeds from Issues
|
2.4
|
65.11
|
|
|
|
|
|
-
|
-
|
-
|
Proceeds from Borrowings
|
37.69
|
11.81
|
|
|
|
|
|
-
|
-
|
-
|
Repayment of Borrowings
|
(20.24)
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Other Financing Activities
|
(0.07)
|
(0.03)
|
|
|
|
|
|
-
|
-
|
-
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Net Financing Cash Flow
|
19.78
|
76.89
|
|
|
|
|
|
-
|
-
|
-
|
Net Change in Cash and Cash Equiv.
|
(6.05)
|
5.03
|
|
|
|
|
|
-
|
-
|
-
|
Cash and Cash Equiv. Period Open
|
47.01
|
41.88
|
|
|
|
|
|
-
|
-
|
-
|
Exchange Rate Adjustments
|
0.1
|
0.1
|
|
|
|
|
|
-
|
-
|
-
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
Cash and Cash Equiv. Period Close
|
41.06
|
47.01
|
|
|
|
|
|
-
|
-
|
-
|