|
|
Receipts
|
0.04
|
0.24
|
|
|
|
|
|
|
|
|
Payments
|
(27.06)
|
(12.53)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.95
|
0.67
|
|
|
|
|
|
|
|
|
Interest Paid
|
(6.84)
|
(3.34)
|
|
|
|
|
|
|
|
|
Other
|
0.39
|
0.62
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(32.52)
|
(14.34)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.02)
|
(1.17)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(26.02)
|
(5.23)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
11.2
|
5.11
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(6.8)
|
10.14
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(39.32)
|
(4.2)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
58.49
|
17
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(18.81)
|
(19.5)
|
|
|
|
|
|
|
|
|
Loans Granted
|
(0.2)
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
8.23
|
11.42
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
39.68
|
(2.5)
|
|
|
|
|
|
|
|
|
Net Change Cash & Cash Equiv.
|
0.35
|
(6.7)
|
|
|
|
|
|
|
|
|
Cash & Cash Equiv. Open
|
2.7
|
9.4
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash & Cash Equiv. Close
|
3.05
|
2.7
|
|
|
|
|
|
|
|
|