|
|
Receipts
|
8.08
|
6.38
|
|
|
|
|
|
|
|
|
Payments
|
(5.7)
|
(7.04)
|
|
|
|
|
|
|
|
|
Dividends Received
|
7.06
|
5.08
|
|
|
|
|
|
|
|
|
Interest Received
|
2.39
|
2.99
|
|
|
|
|
|
|
|
|
Interest Paid
|
(1.44)
|
(0.02)
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(0.14)
|
(5.52)
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
10.25
|
1.87
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.03)
|
(0.1)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(8.26)
|
(109.03)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
104.7
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
104.7
|
96.07
|
|
|
|
|
|
|
|
|
Other Investments
|
(0.03)
|
(2.31)
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
201.06
|
(15.38)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
211.31
|
(13.51)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
10.77
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(25.7)
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
10.6
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
(10.6)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(10.08)
|
(16.7)
|
|
|
|
|
|
|
|
|
Other Financing
|
(8.88)
|
(11.31)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(33.88)
|
(28.01)
|
|
|
|
|
|
|
|
|
Net Change Cash & Cash Equiv.
|
72.74
|
(41.52)
|
|
|
|
|
|
|
|
|
Cash & Cash Equiv. Open
|
38.81
|
80.33
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Adjustments
|
2.18
|
-
|
|
|
|
|
|
|
|
|
Cash & Cash Equiv. Close
|
113.72
|
38.81
|
|
|
|
|
|
|
|
|