|
|
Receipts
|
0.56
|
0.76
|
|
|
|
|
|
|
|
|
Payments
|
(4.85)
|
(7.93)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.06
|
0.14
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.16)
|
(0.23)
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(4.39)
|
(7.26)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.12)
|
(2.66)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
1.87
|
0.01
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
0.01
|
0.09
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
1.75
|
(2.56)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(2.64)
|
(9.82)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
6.88
|
9.3
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
(1.6)
|
1.6
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(1.6)
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.64)
|
(0.44)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
3.04
|
10.46
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
2.07
|
0.73
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
1.65
|
0.92
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
3.73
|
1.65
|
|
|
|
|
|
|
|
|