SRV.ASX
Servcorp Ltd
https://www.marketindex.com.au/asx/srv/financials

Annual Financial Summary

06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
Profitability
NPAT ($) 6,934,000 5,380,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 8.14% 7.55% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 12.85% 10.59% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 5.73% 6.79% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 7.91 13.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 66.1% 77.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 1.02 1.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 1.18 6.96 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 96.82 96.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $224.62 $339.83 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $539.08 $274.74 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -28.9% -8.6% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -21.7% -19.6% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings 29.33 26.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 188.30 52.70 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 1.03 0.67 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 2.14 2.32 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 2.28 2.46 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $2.32 $3.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 0.79 1.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 0.79 1.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.48 0.90 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover (9.62) (11.42) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 20.00 23.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 8.62% 6.55% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking 14% 49% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 21.18 27.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 9.13% 7.92% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 68% 88% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
INCOME
Rent Income - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Income 1,343,000 2,071,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 353,084,000 336,557,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 354,427,000 338,628,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Management Fees (35,618,865) (27,527,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 37,075,000 32,387,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (8,677,000) (7,131,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 28,398,000 25,256,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals (21,464,000) (19,876,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (21,464,000) (19,876,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 6,934,000 5,380,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Diluted Shares 96,818,000 96,818,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 96,818,000 96,818,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 383,000 (627,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends (19,400,000) (22,267,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 293,300 260,900 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 71,619 55,568 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
CURRENT ASSETS
Cash 99,887,000 65,091,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Accounts Receivable / Debtors 33,849,000 59,350,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 9,213,000 7,870,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 8,128,000 6,130,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 151,077,000 138,441,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Property / PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 572,850,000 233,592,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 572,850,000 233,592,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 723,927,000 372,033,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Short Term Debt 44,755,000 59,831,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 9,963,000 7,774,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 137,142,000 35,025,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 191,860,000 102,630,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Long Term Debt 309,954,000 28,219,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deffered Tax 30,000 1,207,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 1,122,000 1,384,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 311,106,000 30,810,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 502,966,000 133,440,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Book Value / Share Equity 220,961,000 238,593,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Est. Debt 354,709,000 88,050,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
OPERATING ACTIVITIES
Receipts 384.28 363.62 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (174.16) (304.42) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 1.4 2.33 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (18.7) (0.01) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other (1.2) 0.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (9.37) (11.07) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 182.27 51.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (19.23) (50.57) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (1.5) (0.66) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - 4.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments 2.77 (5.14) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (17.97) (52.08) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 164.3 (1.04) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 4.96 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (118.54) (0.32) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (20.33) (25.17) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing 0.97 1.13 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (132.95) (24.36) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change Cash & Cash Equiv. 31.35 (25.4) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Open 65.09 93.44 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments 3.45 (2.95) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Close 99.89 65.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo