|
|
Receipts
|
1.63
|
5.83
|
|
|
|
|
|
|
|
|
Payments
|
(23.23)
|
(26.89)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.26
|
0.12
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
6.86
|
13.67
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(14.48)
|
(7.28)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.01)
|
(0.14)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
1.49
|
0.01
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
1.49
|
(0.13)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(13)
|
(7.41)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
10
|
10
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
4.4
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(4.4)
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(2.8)
|
(3.02)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
7.2
|
6.98
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(5.8)
|
(0.43)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
9.23
|
8.94
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
0.09
|
0.72
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
3.52
|
9.23
|
|
|
|
|
|
|
|
|