SM1.ASX
Synlait Milk Ltd
https://www.marketindex.com.au/asx/sm1/financials

Annual Financial Summary

07/2024
07/2023
07/2022
07/2021
07/2020
07/2019
07/2018
07/2017
N/A
N/A
Profitability
NPAT ($M) (163.64) (3.98) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT Margin -4.17% -1.06% Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals ($M) (102.29) (0.15) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals ($M) (61.35) (12.96) Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Equity (ROE) -11.29% -1.77% Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Assets (ROA) -2.34% 0.39% Membership required Membership required Membership required Membership required Membership required Membership required - -
Valuation
PE Ratio (1.05) (25.21) Membership required Membership required Membership required Membership required Membership required Membership required - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Book 0.12 0.45 Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Cash Flow 3.94 5.04 Membership required Membership required Membership required Membership required Membership required Membership required - -
Shares Outstanding (M) 218.58 218.58 Membership required Membership required Membership required Membership required Membership required Membership required - -
Market Cap ($M) $64.48 $326.78 Membership required Membership required Membership required Membership required Membership required Membership required - -
Enterprise Value ($M) $607.89 $753.64 Membership required Membership required Membership required Membership required Membership required Membership required - -
Performance
Total Shareholder Return -80.3% -49.1% Membership required Membership required Membership required Membership required Membership required Membership required - -
Relative to Market -93.7% -60.3% Membership required Membership required Membership required Membership required Membership required Membership required - -
Per Share
Earnings (EPS Adjusted) -74.86 -1.82 Membership required Membership required Membership required Membership required Membership required Membership required - -
Earnings (with Abnormals) -28.07 -5.93 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash Flow (19.40) 16.60 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash 0.04 0.04 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Tangible Assets 1.94 3.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Book Value 2.49 3.35 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Price $0.29 $1.50 Membership required Membership required Membership required Membership required Membership required Membership required - -
Liquidity
Quick Ratio 0.31 0.49 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Ratio 0.63 0.90 Membership required Membership required Membership required Membership required Membership required Membership required - -
Efficiency
Asset Turnover 1.10 0.78 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventory Turnover 7.81 5.28 Membership required Membership required Membership required Membership required Membership required Membership required - -
Working Capital Turnover 12.57 7.43 Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

07/2024
AUD $M
07/2023
AUD $M
07/2022
AUD $M
07/2021
AUD $M
07/2020
AUD $M
07/2019
AUD $M
07/2018
AUD $M
07/2017
AUD $M
N/A
N/A
INCOME
Trading Revenue 1,470.8 1,224.74 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Income 8.83 12.33 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income Excl. Interest 1,479.64 1,237.07 Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income 1,479.64 1,237.07 Membership required Membership required Membership required Membership required Membership required Membership required - -
EXPENSES
Expenses (1,483.97) (1,169.7) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBITDA (4.34) 67.36 Membership required Membership required Membership required Membership required Membership required Membership required - -
DEPRECIATION AND AMORTISATION
Depreciation (57.26) (51.53) Membership required Membership required Membership required Membership required Membership required Membership required - -
Amortisation (7.42) (7.54) Membership required Membership required Membership required Membership required Membership required Membership required - -
Depreciation & Amortisation (64.68) (59.07) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBIT (69.02) 8.3 Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 0.53 0.26 Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Expense (42.85) (27.2) Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Expenses Incl. Capital (42.85) (27.2) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Interest Expenses (42.33) (26.94) Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit (111.35) (18.64) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit Pre-Cap (111.35) (18.64) Membership required Membership required Membership required Membership required Membership required Membership required - -
TAX
Tax Expenses 50 5.68 Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals (61.35) (12.96) Membership required Membership required Membership required Membership required Membership required Membership required - -
ABNORMALS
Abnormals (102.29) (0.15) Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Abnormals (102.29) (0.15) Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reported NPAT after Abnormals (163.64) (3.98) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Capital (163.64) (3.98) Membership required Membership required Membership required Membership required Membership required Membership required - -
EQUITY
Diluted Shares 218.58 218.58 Membership required Membership required Membership required Membership required Membership required Membership required - -
Diluted Weighted Shares 218.58 218.58 Membership required Membership required Membership required Membership required Membership required Membership required - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS Adjusted (0.28) (0.06) Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS after Abnormals (0.75) (0.02) Membership required Membership required Membership required Membership required Membership required Membership required - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

07/2024
AUD $M
07/2023
AUD $M
07/2022
AUD $M
07/2021
AUD $M
07/2020
AUD $M
07/2019
AUD $M
07/2018
AUD $M
07/2017
AUD $M
N/A
N/A
Current Assets
Cash 9.23 8.61 Membership required Membership required Membership required Membership required Membership required Membership required - -
Receivables 130.22 76.91 Membership required Membership required Membership required Membership required Membership required Membership required - -
Prepayments 24.96 9.16 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories 188.43 232.06 Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments 3.05 15.15 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 4.7 8.15 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Assets 365.48 514.99 Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories 3.23 3.62 Membership required Membership required Membership required Membership required Membership required Membership required - -
PP&E 851.63 959.94 Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments 1.71 6.83 Membership required Membership required Membership required Membership required Membership required Membership required - -
Intangibles Excl. Goodwill 68.14 72.09 Membership required Membership required Membership required Membership required Membership required Membership required - -
Goodwill 52.26 5.59 Membership required Membership required Membership required Membership required Membership required Membership required - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Assets 976.97 1,048.07 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Assets 1,342.45 1,563.07 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Liabilities
Accounts Payable 231.73 260.53 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions 7.53 24.91 Membership required Membership required Membership required Membership required Membership required Membership required - -
Short Term Debt 337.88 230.83 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Liabilities 577.15 572.47 Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Long Term Debt 214.76 204.65 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions 4.17 50.71 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 2.93 2.32 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Liabilities 221.86 257.68 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Liabilities 799.01 830.15 Membership required Membership required Membership required Membership required Membership required Membership required - -
Shareholder Equity
Share Capital 417.62 430.98 Membership required Membership required Membership required Membership required Membership required Membership required - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reserves ex. Share Premium (5.08) (2.03) Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Retained Profits 130.9 303.96 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Available Equity Assets 543.44 - Membership required Membership required Membership required Membership required Membership required Membership required - -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Assets 543.44 732.91 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Debt 552.64 435.48 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

07/2024
AUD $M
07/2023
AUD $M
07/2022
AUD $M
07/2021
AUD $M
07/2020
AUD $M
07/2019
AUD $M
07/2018
AUD $M
07/2017
AUD $M
N/A
N/A
OPERATING ACTIVITIES
Receipts 1,416.49 1,491.2 Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments (1,457.06) (1,457.88) Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Received - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Taxes Paid (2.61) (1.28) Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 0.78 4.16 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Operating Cash Flow (42.4) 36.2 Membership required Membership required Membership required Membership required Membership required Membership required - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (27.77) (60.18) Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Subsidiaries (0.83) (0.77) Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from PP&E 0.68 0.54 Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Investments - 2.85 Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Investments 1.29 0.11 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Investment Cash Flow (26.63) (57.45) Membership required Membership required Membership required Membership required Membership required Membership required - -
Operating CF less Investment CF (69.03) (21.25) Membership required Membership required Membership required Membership required Membership required Membership required - -
FINANCING ACTIVITIES
Proceeds from Issues 116.81 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Borrowings 32.03 14.63 Membership required Membership required Membership required Membership required Membership required Membership required - -
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Financing Activities (79.86) 2.67 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Financing Cash Flow 68.98 17.3 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Net Cashflow (0.05) (3.94) Membership required Membership required Membership required Membership required Membership required Membership required - -
CASH
Cash and Cash Equiv. Period Open 9.23 13.44 Membership required Membership required Membership required Membership required Membership required Membership required - -
Exchange Rate Adjustments 0.05 0.03 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Cash Adjustments - (0.91) Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash and Cash Equiv. Period Close 9.23 8.61 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo