|
|
Receipts
|
0.01
|
0.01
|
|
|
|
|
|
|
|
|
Payments
|
(0.93)
|
(0.63)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.03
|
0.01
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0)
|
(0)
|
|
|
|
|
|
|
|
|
Other
|
0.05
|
0.05
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(0.84)
|
(0.57)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(5.86)
|
(1.49)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
(2)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
0.07
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
1.9
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(3.89)
|
(3.49)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(4.72)
|
(4.06)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
10.68
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.06)
|
(0.5)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(0.06)
|
10.18
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(4.78)
|
6.12
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
8.31
|
2.18
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
3.53
|
8.31
|
|
|
|
|
|
|
|
|