|
|
Receipts
|
1.04
|
1.09
|
|
|
|
|
|
|
|
|
Payments
|
(4.4)
|
(5.46)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.17)
|
(0.02)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
0.02
|
0.51
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(3.52)
|
(3.88)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.24)
|
(0.09)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
0.07
|
0.13
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(0.17)
|
0.04
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(3.69)
|
(3.84)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
1.51
|
0.15
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
4.65
|
3.53
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(0.16)
|
(0.01)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.42)
|
(0.18)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
5.58
|
3.5
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
1.89
|
(0.07)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
0.02
|
0.05
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
0.03
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
1.91
|
0.02
|
|
|
|
|
|
|
|
|