|
|
Receipts
|
1,404.55
|
1,095.56
|
|
|
|
|
|
|
|
|
Payments
|
(848.41)
|
(783.86)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
3.58
|
5.46
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
(33.27)
|
(49.29)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(5.77)
|
(91.97)
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
520.67
|
175.9
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(335.06)
|
(493.18)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(0.99)
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
8.04
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
2
|
3.48
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
41.03
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(326.01)
|
(448.68)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
194.66
|
(272.78)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
203.45
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
224.92
|
231.21
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(233.81)
|
(526.25)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(121.58)
|
(96.02)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(130.47)
|
(187.61)
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
64.19
|
(460.39)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
214.28
|
698.48
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(1.69)
|
(24.01)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
276.78
|
214.09
|
|
|
|
|
|
|
|
|