|
|
Receipts
|
32.08
|
32.29
|
|
|
|
|
|
|
|
|
Payments
|
(39.04)
|
(40.12)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.18
|
0.12
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
0.29
|
0.29
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(6.49)
|
(7.42)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.16)
|
(0.44)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
(0.01)
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(0.16)
|
(0.44)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(6.64)
|
(7.86)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
5
|
7.36
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
2.21
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(1.04)
|
(0.76)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
6.17
|
6.6
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(0.47)
|
(1.26)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
9.81
|
10.69
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
0.08
|
0.38
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
9.42
|
9.81
|
|
|
|
|
|
|
|
|