|
|
Receipts
|
2.9
|
2.85
|
|
|
|
|
|
|
|
|
Payments
|
(0.92)
|
(0.94)
|
|
|
|
|
|
|
|
|
Dividends Received
|
0.09
|
0.09
|
|
|
|
|
|
|
|
|
Interest Received
|
0.01
|
0.01
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.77)
|
(0.62)
|
|
|
|
|
|
|
|
|
Other
|
(0.22)
|
(0.2)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(0.02)
|
(0.05)
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
1.07
|
1.15
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.45)
|
(0.04)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(0.02)
|
(0.44)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
0.07
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
(0.04)
|
(0.02)
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(0.44)
|
(0.5)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
0.63
|
0.64
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
2.3
|
1.02
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(2.41)
|
(1.19)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(0.86)
|
(0.77)
|
|
|
|
|
|
|
|
|
Other Financing
|
(0.04)
|
0
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(1.01)
|
(0.94)
|
|
|
|
|
|
|
|
|
Net Change Cash & Cash Equiv.
|
(0.38)
|
(0.3)
|
|
|
|
|
|
|
|
|
Cash & Cash Equiv. Open
|
0.68
|
0.98
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0)
|
(0)
|
|
|
|
|
|
|
|
|
Other Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash & Cash Equiv. Close
|
0.3
|
0.68
|
|
|
|
|
|
|
|
|