|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(8.31)
|
(7.21)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.51
|
0.55
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
(9)
|
(18.78)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(16.8)
|
(25.44)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.23)
|
(12.06)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
0.06
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
2.68
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
2.5
|
(12.06)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(14.3)
|
(37.5)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
31.12
|
0.01
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(2.07)
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
29.04
|
0.01
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
14.75
|
(37.49)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
6.57
|
44.14
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0)
|
(0.08)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
21.31
|
6.57
|
|
|
|
|
|
|
|
|