|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(331.91)
|
(419.11)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
5.58
|
0.14
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
39.7
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(286.64)
|
(418.97)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(364.25)
|
(1,535.16)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
65.19
|
(70.1)
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(299.06)
|
(1,605.26)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(585.69)
|
(2,024.23)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
1,030
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(14.04)
|
(60)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(14.04)
|
970
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(599.73)
|
(1,054.23)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
1,019.57
|
2,073.8
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
419.84
|
1,019.57
|
|
|
|
|
|
|
|
|