|
|
Receipts
|
2.47
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(1,262.37)
|
-
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
2.71
|
-
|
|
|
|
|
|
|
|
|
Interest Paid
|
(36.67)
|
-
|
|
|
|
|
|
|
|
|
Other
|
615.99
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(677.87)
|
-
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(450.25)
|
-
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(450.25)
|
-
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(1,128.13)
|
-
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
350.05
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
872.75
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(21)
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
1,201.8
|
-
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
73.67
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
24.27
|
-
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
97.94
|
-
|
|
|
|
|
|
|
|
|