RAN.ASX
Range International Ltd
https://www.marketindex.com.au/asx/ran/financials

Annual Financial Summary

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
N/A
Profitability
NPAT ($) (2,713,893) (2,881,721) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT Margin -107.36% -95.05% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals ($) (42,064) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals ($) (2,544,241) (2,881,721) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Equity (ROE) -68.68% -46.07% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Assets (ROA) -49.54% -36.30% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Valuation
PE Ratio (2.22) (1.94) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Book 1.52 0.90 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Cash Flow (14.15) (1.65) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shares Outstanding (M) 939.29 939.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Market Cap ($M) $5.64 $5.64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Enterprise Value ($M) $3.88 $5.47 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Performance
Total Shareholder Return 0.0% -64.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Relative to Market -13.7% -60.2% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Per Share
Earnings (EPS Adjusted) -0.29 -0.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Earnings (with Abnormals) -0.27 -0.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash Flow (0.10) (0.10) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Tangible Assets 0.00 0.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Book Value 0.00 0.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Price $0.01 $0.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Liquidity
Quick Ratio 3.86 0.93 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Ratio 4.12 1.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Efficiency
Asset Turnover 0.46 0.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventory Turnover 15.50 8.16 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Working Capital Turnover 127.04 31.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
N/A
INCOME
Trading Revenue 2,369,899 3,031,783 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Income 167,921 143,250 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income Excl. Interest 2,537,820 3,175,033 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income 2,537,820 3,175,033 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EXPENSES
Expenses (3,698,717) (8,156,038) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBITDA (1,160,897) (4,981,005) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
DEPRECIATION AND AMORTISATION
Depreciation (1,381,171) (269,595) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Amortisation - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Depreciation & Amortisation (1,381,171) (269,595) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBIT (2,542,068) (5,250,600) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 2,211 4,224 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expense (4,384) (39,043) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expenses Incl. Capital (4,384) (39,043) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Interest Expenses (2,172) (34,819) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit (2,544,241) (5,285,419) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit Pre-Cap (2,544,241) (5,285,419) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
TAX
Tax Expenses - 2,403,698 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals (2,544,241) (2,881,721) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
ABNORMALS
Abnormals (42,064) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Abnormals (42,064) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reported NPAT after Abnormals (2,713,893) (2,881,721) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Capital (2,713,893) (2,881,721) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EQUITY
Diluted Shares 939,290,320 939,290,320 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Diluted Weighted Shares 939,290,320 921,767,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS Adjusted (2,700) (3,100) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS after Abnormals (2,889) (3,126) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
N/A
Current Assets
Cash 1,765,910 288,169 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Receivables 194,733 227,340 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Prepayments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories 152,912 371,415 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 228,416 141,538 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Assets 2,341,973 1,028,463 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current assets
Receivables - 99,545 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PP&E 2,730,314 6,715,757 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 57,058 20,088 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Assets 2,787,372 6,835,391 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Assets 5,129,346 7,863,855 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Liabilities
Accounts Payable 557,407 643,387 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Short Term Debt 10,352 65,752 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Liabilities 567,760 709,139 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Long Term Debt - 53,971 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 856,944 845,089 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Liabilities 856,944 899,061 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Liabilities 1,424,704 1,608,200 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shareholder Equity
Share Capital 168,321,812 169,936,708 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reserves ex. Share Premium (41,449,128) (42,071,257) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Retained Profits (123,168,042) (121,609,796) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Available Equity Assets 3,700,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Assets 3,704,641 6,255,654 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Debt 10,352 119,723 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
N/A
OPERATING ACTIVITIES
Receipts 3,008,488 3,589,787 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments (3,545,190) (4,729,538) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Received 2,200 4,224 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Paid (4,296) (17,343) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Taxes Paid (69,453) (192,169) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other (65,723) 143,250 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Operating Cash Flow (673,975) (1,201,788) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments - (278,656) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from PP&E 2,040,048 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Investments 136,631 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Investment Cash Flow 2,176,679 (278,656) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Operating CF less Investment CF 1,502,704 (1,480,444) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Borrowings 8,828 107,749 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Repayment of Borrowings - (165,078) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Financing Activities (18,709) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Financing Cash Flow (9,880) (57,329) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Net Cashflow 1,492,824 (1,537,775) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
CASH
Cash and Cash Equiv. Period Open 285,431 1,837,580 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Exchange Rate Adjustments (12,345) (11,635) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash and Cash Equiv. Period Close 1,765,910 288,169 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo