RAC.ASX
Race Oncology Ltd
https://www.marketindex.com.au/asx/rac/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
12/2015
Profitability
NPAT ($) (13,819,336) (9,923,425) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
NPAT Margin -- -- Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Abnormals ($) - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
NPAT before Abnormals ($) (13,819,336) (9,923,425) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Return on Equity (ROE) -75.47% -38.94% Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Return on Assets (ROA) -68.32% -37.25% Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Valuation
PE Ratio (21.73) (19.85) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Price to Book 16.97 7.84 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Price to Cash Flow (31.16) (28.22) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Shares Outstanding (M) 170.30 163.07 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Market Cap ($M) $310.80 $199.76 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Enterprise Value ($M) $293.62 $178.24 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Performance
Total Shareholder Return 49.0% -37.2% Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Relative to Market 36.5% -51.9% Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Per Share
Earnings (EPS Adjusted) -8.40 -6.17 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Earnings (with Abnormals) -8.40 -6.17 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Cash Flow (5.80) (6.60) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Cash 0.10 0.13 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Net Tangible Assets 0.09 0.14 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Book Value 0.11 0.16 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Share Price $1.82 $1.23 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Liquidity
Quick Ratio 9.32 20.44 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Current Ratio 9.32 20.44 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Dividend yield - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
12/2015
INCOME
Trading Revenue - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Other Income 4,003,470 3,134,381 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Total Income Excl. Interest 4,003,470 3,134,381 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Total Income 4,003,470 3,134,381 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
EXPENSES
Expenses (18,374,187) (13,368,449) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
EBITDA (14,370,717) (10,234,068) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
DEPRECIATION AND AMORTISATION
Depreciation - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Amortisation (281,196) (281,196) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Depreciation & Amortisation (281,196) (281,196) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
EBIT (14,651,913) (10,515,264) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
INTEREST/FINANCE EXPENSES
Interest/Finance Income 832,577 591,839 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Interest Expense - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Interest Expenses Incl. Capital - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Net Interest Expenses 832,577 591,839 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Pre-Tax Profit (13,819,336) (9,923,425) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Pre-Tax Profit Pre-Cap (13,819,336) (9,923,425) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
TAX
Tax Expenses - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
NPAT before Abnormals (13,819,336) (9,923,425) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
ABNORMALS
Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Net Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Reported NPAT after Abnormals (13,819,336) (9,923,425) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
NPAT before Capital (13,819,336) (9,923,425) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
EQUITY
Diluted Shares 170,303,703 163,068,780 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Diluted Weighted Shares 164,500,721 160,720,648 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
EPS Adjusted (84,000) (61,700) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
EPS after Abnormals (84,008) (61,743) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
12/2015
Current Assets
Cash 17,188,827 21,520,368 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Receivables 105,693 1,704,099 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Prepayments 122,094 320,314 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Total Current Assets 17,416,614 23,544,781 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Intangibles Excl. Goodwill 2,811,959 3,093,155 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Total Non-Current Assets 2,811,959 3,093,155 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Total Assets 20,228,573 26,637,936 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Current Liabilities
Accounts Payable 1,753,244 1,071,866 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Provisions 114,925 79,929 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Short Term Debt - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Total Current Liabilities 1,868,169 1,151,795 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Long Term Debt - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Provisions 48,256 - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Total Non-Current Liabilities 48,256 - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Total Liabilities 1,916,425 1,151,795 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Shareholder Equity
Share Capital 66,947,929 61,709,155 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Reserves ex. Share Premium 8,782,377 7,375,808 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Retained Profits (57,418,158) (43,598,822) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Total Available Equity Assets 18,310,000 - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Net Assets 18,312,148 25,486,141 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Total Debt - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
12/2015
OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Payments (2,671,068) (2,721,923) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Interest Received 832,577 591,839 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Interest Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Other (7,707,088) (8,521,467) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Net Operating Cash Flow (9,545,579) (10,651,551) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Net Investment Cash Flow - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Operating CF less Investment CF (9,545,579) (10,651,551) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
FINANCING ACTIVITIES
Proceeds from Issues 5,213,213 (1,282,551) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Other Financing Activities (4,621) - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Net Financing Cash Flow 5,208,592 (1,282,551) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Total Net Cashflow (4,336,987) (11,934,102) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
CASH
Cash and Cash Equiv. Period Open 21,520,368 33,540,790 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Exchange Rate Adjustments 5,446 (86,320) Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Cash and Cash Equiv. Period Close 17,188,827 21,520,368 Membership required Membership required Membership required Membership required Membership required Membership required - Membership required
Membership required
Member Content
Source:
Morningstar Logo