QSML.ASX
Vaneck MSCI Intl Small Companies Quality ETF
https://www.marketindex.com.au/asx/qsml/financials
Annual Financial Summary
Printable Version
06/2024
06/2023
06/2022
06/2021
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($)
57,869,000
17,857,000
-
-
-
-
-
-
NPAT Margin
--
--
-
-
-
-
-
-
Abnormals ($)
-
-
-
-
-
-
-
-
NPAT before Abnormals ($)
57,869,000
17,857,000
-
-
-
-
-
-
Return on Equity (ROE)
9.10%
10.43%
-
-
-
-
-
-
Return on Assets (ROA)
8.79%
10.35%
-
-
-
-
-
-
Valuation
PE Ratio
11.47
9.62
-
-
-
-
-
-
PE Relative to Market
74.4%
59.8%
-
-
-
-
-
-
Price to Book
1.04
1.00
-
-
-
-
-
-
Price to Cash Flow
16.39
13.74
-
-
-
-
-
-
Shares Outstanding (M)
23.33
7.20
-
-
-
-
-
-
Market Cap ($M)
$663.82
$171.74
-
-
-
-
-
-
Enterprise Value ($M)
$663.92
$171.74
-
-
-
-
-
-
Performance
Total Shareholder Return
20.0%
27.8%
-
-
-
-
-
-
Relative to Market
7.5%
13.0%
-
-
-
-
-
-
Per Share
Earnings (EPS Adjusted)
248.01
247.98
-
-
-
-
-
-
Earnings (with Abnormals)
248.01
247.98
-
-
-
-
-
-
Cash Flow
(1,830.30)
(1,724.80)
-
-
-
-
-
-
Cash
0.02
0.03
-
-
-
-
-
-
Net Tangible Assets
27.24
23.78
-
-
-
-
-
-
Book Value
27.24
23.78
-
-
-
-
-
-
Share Price
$28.45
$23.85
-
-
-
-
-
-
Liquidity
Quick Ratio
0.98
0.97
-
-
-
-
-
-
Current Ratio
0.98
0.97
-
-
-
-
-
-
Efficiency
Asset Turnover
0.00
0.00
-
-
-
-
-
-
Inventory Turnover
-
-
-
-
-
-
-
-
Working Capital Turnover
0.00
0.00
-
-
-
-
-
-
Dividends
DPS (c)
92.00
14.00
-
-
-
-
-
-
Dividend yield
3.23%
-
-
-
-
-
-
-
Franking
-
-
-
-
-
-
-
-
Gross DPS (c)
92.00
14.00
-
-
-
-
-
-
Gross Dividend Yield
3.23%
-
-
-
-
-
-
-
Payout Ratio
37%
6%
-
-
-
-
-
-
Member Content
Source:
Annual Financial Income Statement
Printable Version
06/2024
06/2023
06/2022
06/2021
N/A
N/A
N/A
N/A
N/A
N/A
Revenue from Operations
Investment Income
4,668,000
18,886,000
-
-
-
-
-
-
Other Income
55,568,000
(276,000)
-
-
-
-
-
-
Expenses
(2,367,000)
(753,000)
-
-
-
-
-
-
Profit / Loss before income tax
57,869,000
17,857,000
-
-
-
-
-
-
Tax Expense
-
-
-
-
-
-
-
-
NPAT before Abnormals
57,869,000
17,857,000
-
-
-
-
-
-
Abnormals
-
-
-
-
-
-
-
-
Abnormals Tax
-
-
-
-
-
-
-
-
Net Abnormals
-
-
-
-
-
-
-
-
Outside Equity
-
-
-
-
-
-
-
-
Preference Dividends
-
-
-
-
-
-
-
-
Reported NPAT after Abnormals
57,869,000
17,857,000
-
-
-
-
-
-
EQUITY
Share End
23,333,000
7,201,000
-
-
-
-
-
-
Share Weighted
23,333,000
7,201,000
-
-
-
-
-
-
Ordinary Dividends
(21,466,000)
(1,008,000)
-
-
-
-
-
-
EPS Adjusted
2,480,100
2,479,800
-
-
-
-
-
-
EPS after Abs
2,480,135
2,479,794
-
-
-
-
-
-
Equity Profit / Loss
-
-
-
-
-
-
-
-
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
06/2024
06/2023
06/2022
06/2021
N/A
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash and Cash Equivalents
0.42
0.18
-
-
-
-
-
-
Receivables
21.5
1.06
-
-
-
-
-
-
Investments
-
-
-
-
-
-
-
-
Other Current Assets
-
-
-
-
-
-
-
-
Total Current Assets
21.91
1.24
-
-
-
-
-
-
NON-CURRENT ASSETS
Investments
636.16
171.32
-
-
-
-
-
-
Property
-
-
-
-
-
-
-
-
Other Non-Current Assets
-
-
-
-
-
-
-
-
Total Non-Current Assets
636.16
171.32
-
-
-
-
-
-
TOTAL ASSETS
658.07
172.57
-
-
-
-
-
-
CURRENT LIABILITIES
Creditors
0.36
0.1
-
-
-
-
-
-
Provisions
21.47
1.01
-
-
-
-
-
-
Other Liabilities
0.51
0.18
-
-
-
-
-
-
TOTAL CURRENT LIABILITIES
22.34
1.28
-
-
-
-
-
-
NON-CURRENT LIABILITIES
Borrowings
-
-
-
-
-
-
-
-
Deferred Tax
-
-
-
-
-
-
-
-
Other Non-Current Liabilities
-
-
-
-
-
-
-
-
TOTAL NON-CURRENT LIABILITIES
-
-
-
-
-
-
-
-
TOTAL LIABILITIES
22.34
1.28
-
-
-
-
-
-
NET ASSETS
680.41
173.85
-
-
-
-
-
-
Total Equity Attr. to Holders
635.62
171.26
-
-
-
-
-
-
Outside Equity
-
-
-
-
-
-
-
-
TOTAL EQUITY
635.62
171.26
-
-
-
-
-
-
Member Content
Source:
Annual Financial Cash Flow
Printable Version
06/2024
06/2023
06/2022
06/2021
N/A
N/A
N/A
N/A
N/A
N/A
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
291.8
56.57
-
-
-
-
-
-
Payments
(722.15)
(181.77)
-
-
-
-
-
-
Funds from Operations
-
-
-
-
-
-
-
-
Dividends Received
4.64
1.15
-
-
-
-
-
-
Interest Received
-
-
-
-
-
-
-
-
Interest Paid
-
-
-
-
-
-
-
-
Tax Paid
-
-
-
-
-
-
-
-
Other Operating Cash
(1.35)
(0.16)
-
-
-
-
-
-
NET CASH FROM OPERATING ACTIVITIES
(427.06)
(124.2)
-
-
-
-
-
-
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
-
-
-
-
-
-
-
-
Payments
-
-
-
-
-
-
-
-
PP&E
-
-
-
-
-
-
-
-
Proceeds PP&E
-
-
-
-
-
-
-
-
Purchase Subsidiary
-
-
-
-
-
-
-
-
Proceeds Subsidiary
-
-
-
-
-
-
-
-
Loans Granted
-
-
-
-
-
-
-
-
Loans Repaid
-
-
-
-
-
-
-
-
Other Investing Cash
-
-
-
-
-
-
-
-
NET CASH FROM INVESTING ACTIVITIES
-
-
-
-
-
-
-
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
538.78
126.81
-
-
-
-
-
-
Proceeds from Borrowings
-
-
-
-
-
-
-
-
Borrowings
-
-
-
-
-
-
-
-
Dividends Paid
(0.99)
(0.34)
-
-
-
-
-
-
Other Financing Cash
(110.84)
(2.24)
-
-
-
-
-
-
NET CASH FROM FINANCING ACTIVITIES
426.96
124.23
-
-
-
-
-
-
NET CHANGE IN CASH
(0.1)
0.02
-
-
-
-
-
-
CASH AT START
-
(0.02)
-
-
-
-
-
-
Exchange Rate Adjustment
0.01
-
-
-
-
-
-
-
Other Cash Adjustment
-
-
-
-
-
-
-
-
CASH AT END
(0.09)
-
-
-
-
-
-
-
Member Content
Source: